Company Analysis
Sign in

Ivanhoe Electric Inc. (IE)

NYSE: IE · Metal Mining · Tempe, AZ · filing with the SEC since 2021
Full chart Alerts Compare
Grade4.7
◀ Past 4.7● Present 3.7▶ Future 6.0
1 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021
Report filedFeb 23, 2026Feb 27, 2025Feb 26, 2024Mar 14, 2023·
Revenue3,2442,9013,9038,4404,652
For lenders
Net interest income··-2,960-972·
Cost of revenue1,1261,0182,9863,1351,520
Gross profit2,1181,8839175,3053,132
Research and development2752,8536,1205,0403,825
Sales and marketing26297276173149
General and administrative39,24244,74048,20426,97120,402
Operating income-113,571-176,951-180,402-132,165-60,749
Interest expense2,7962,8993,7072,071r1,534
Interest income (expense), net-4,141-2,585-2,960-972·
Share of profit of equity-method investments-5,550-8,668-35,952-3,711-213
Other income (expense), net-1,220-2,054r1,381r-1,013-580
Income before income taxes···-159,603-68,027
Income tax expense1232-584618484
Net income including non-controlling interests-125,047-140,270-216,075-160,221-68,511
Net income to non-controlling interests-19,173-11,648-16,698-10,408-9,191
Net income-105,874-128,622-199,377··
Net income to common shareholders-105,874-128,622-199,377-149,813-59,320
Earnings per share, basic0.791.071.951.910.96
Earnings per share, diluted0.791.071.951.910.96
Weighted average shares, basic133,583,203120,377,904102,491,52978,527,53961,502,094
Weighted average shares, diluted133,583,203120,377,904102,491,52978,527,53961,502,094
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton IE · research, not advice