Company Analysis

InterContinental Hotels Group Plc (IHG)

NYSE: IHG · Hotels & Motels · filing with the SEC since 2000
Grade5.8
◀ Past 7.0● Present 5.7▶ Future 4.7
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 29, 2024Mar 2, 2023Mar 3, 2022Mar 4, 2021Feb 27, 2020Feb 28, 2019Mar 1, 2018Mar 2, 2017
Revenue5,1894,9234,6243,8922,9072,3944,6274,3371,7841,715
Cost of revenue764745742648486354782r671r554r548r
Sales and marketing········321335
General and administrative354359338353r292r267385415355r352
Operating income1,1981,0411,066628494-153630582r744r712r
Finance costs202178r126r118147144121101r95r86r
Finance income49633922846546
Net finance income (costs)-153-115r-87r-96-139-140-115-96r-91r-80
Share of profit of equity-method investments61031-59-8-14-3-13-2
Income before income taxes1,0748971,010540361-280542482r653r632r
Income tax expense31526926016496-20156132r118r173r
Net income759628750376265-260386350r535r459r
Net income to non-controlling interests1001-1·1113
Net income to shareholders758628750375266-260385349r534r456r
Net income to ordinary shareholders758628750375266-260385349r534r456r
Earnings per share, basic4.9093.8964.4382.0721.454-1.4292.1041.837r2.767r2.151r
Earnings per share, diluted4.8653.8534.4122.061.446-1.4292.0921.818r2.753r2.131r
Weighted average shares, basic154.4161.2169.0181.0183.0182.0183.0190.0193.0212.0
Weighted average shares, diluted155.8163.0170.0182.0184.0182.0184.0192.0194.0214.0
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
ifrs-full:RevenueFromContractsWithCustomers
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton IHG · research, not advice