Company Analysis

IHS Holding Limited (IHS)

NYSE: IHS · Radiotelephone Communications · London · filing with the SEC since 2021
Grade4.8
◀ Past 4.7● Present 4.3▶ Future 5.3
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 16, 2026Mar 18, 2025Mar 12, 2024Mar 28, 2023Mar 15, 2022··
Revenue1,582,000,0001,527,200,000r1,925,300,000r1,961,299,0001,579,730,0001,403,149,0001,231,056,000
Cost of revenue705,400,000733,600,000r1,036,600,000r1,157,001,000r907,388,000838,423,000810,967,000
General and administrative234,800,000275,400,000r364,700,000r501,175,000336,511,000236,112,000556,285,000
Operating income821,400,000604,000,000r524,400,000r312,245,000r388,371,000331,945,000-157,104,000
Finance costs349,700,0002,042,200,000r2,357,000,000r872,049,000r422,034,000633,766,000288,915,000
Finance income219,100,00027,500,000r18,500,000r15,825,00025,522,000148,968,00036,045,000
Income before income taxes690,800,000-1,410,700,000r-1,814,100,000r-543,979,000r-8,141,000-152,853,000-409,974,000
Income tax expense86,400,00069,300,000r102,800,000r-75,013,000r17,980,000169,829,00013,518,000
Income from continuing operations604,400,000-1,480,000,000-1,916,900,000····
Income from discontinued operations-477,600,000-164,200,000-71,300,000····
Net income126,800,000-1,644,200,000r-1,988,200,000r-468,966,000r-26,121,000-322,682,000-423,492,000
Net income to non-controlling interests-16,800,000-12,200,000r-11,600,000r-9,959,000-289,000-688,000·
Net income to shareholders143,600,000-1,632,000,000r-1,976,600,000r-459,007,000r-25,832,000-321,994,000-423,492,000
Net income to ordinary shareholders143,600,000-1,632,000,000r-1,976,600,000r-459,007,000···
Earnings per share, basic0.43-4.90-5.93-1.39-0.09-1.09-1.44
Earnings per share, diluted0.42-4.90-5.93-1.39-0.09-1.09-1.44
Weighted average shares, basic335,046333,063333,176330,963301,185294,103293,570
Weighted average shares, diluted·333,063333,176r330,963r321,508317,349316,481
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton IHS · research, not advice