Company Analysis

i3 Verticals, Inc. (IIIV)

Nasdaq: IIIV · Services-Prepackaged Software · Nashville, TN · filing with the SEC since 2018
Grade4.9
◀ Past 3.4● Present 6.1▶ Future 4.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017Sep 30, 2016
Report filedNov 21, 2025Nov 25, 2024Nov 22, 2023Nov 18, 2022Nov 22, 2021Nov 23, 2020Nov 22, 2019Dec 7, 2018··
Revenue213,158191,232r189,681r187,752r224,124150,134376,307323,508262,571199,644
For lenders
Net interest income··-25,128-14,775-9,799-8,926-6,004-8,498-6,936-5,900
Cost of revenue····00242,867214,543189,112140,998
Gross profit··333,329282,730195,336123,352106,86683,18056,75945,570
Selling, general and administrative114,660100,785r105,982r156,666r134,87278,32362,86040,58527,19420,393
Total costs and expenses209,381186,877r194,092r210,893r224,136142,361369,917311,147254,971195,681
Operating income3,7774,355r-4,411r-23,141r-127,7736,39012,3617,6003,963
Interest income (expense), net-2,299-29,263-25,128-14,775······
Other income (expense), net9,4063,3951,224r-9912,595-2,62100059
Total non-operating income (expense)7,107-25,868-23,904r-15,766-7,204-11,547-6,004-16,985-6,521r-5,813
Income before income taxes10,884-21,513r-28,315r-38,907r-7,216-3,774386-4,6241,079-1,850
Income tax expense5,266-5,468r-3,507r152r623-2,795-177337177243
Income from continuing operations3,627-10,854r-16,616r-27,231······
Income from discontinued operations20,885191,175r22,156r15,842······
Net income including non-controlling interests26,503175,130-2,652-23,217-7,839-979563-4,961902-2,093
Net income to non-controlling interests8,63061,789-1,841-6,115-3,382-5603,6081,93700
Net income17,873113,341-811-17,102-4,457-419-3,045-6,898902-2,093
Earnings per share, basic0.754.84-0.04-0.77-0.21-0.03-0.290.08··
Earnings per share, diluted0.724.73-0.07-0.77-0.22-0.03-0.290.08··
Weighted average shares, basic23,911,25023,419,42123,137,58622,249,65620,994,59814,833,37810,490,9818,812,630··
Weighted average shares, diluted34,185,68433,879,16333,246,83322,249,65631,714,19127,429,80110,490,98126,873,878··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton IIIV · research, not advice