Company Analysis

Imax Corp (IMAX)

NYSE: IMAX · Photographic Equipment & Supplies · Mississauga, ON · filing with the SEC since 1997
Grade5.8
◀ Past 5.0● Present 5.6▶ Future 6.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 19, 2025Feb 27, 2024Feb 22, 2023Feb 24, 2022Mar 4, 2021Feb 19, 2020Feb 26, 2019Feb 27, 2018Feb 23, 2017
Revenue410,212352,208374,839300,805254,883137,003395,664374,401380,767377,334
For lenders
Interest and dividend income··2,4861,4282,2182,3882,1051,8441,027·
Interest and investment income2,8002,1802,4861,428······
Provision for credit losses-60572-1,644··18,600·3,1302,647954
Cost of revenue164,022162,008160,498144,450120,477115,463181,492166,472195,521174,656
Gross profit246,190190,200214,341156,355134,40621,540214,172207,929185,246202,678
Research and development5,8165,10310,1105,3006,9445,6185,20313,72820,85516,315
Selling, general and administrative138,455132,701144,406138,043117,322108,485····
Operating income84,22943,86250,398-4,83410,984-121,82177,27845,17631,444r58,597r
Interest expense7,3628,0846,8215,8777,0927,0102,7932,9161,9421,805
Share of profit of equity-method investments···00-1,8583-492-703-2,321
Income before income taxes63,29337,69846,117-9,76910,987-129,12475,33643,60530,01157,853
Income tax expense17,7674,99613,05110,10820,56426,50416,7689,51816,79016,212
Income from continuing operations·········39,320
Income from discontinued operations·········0
Net income including non-controlling interests45,52632,70233,066-19,877-9,577-157,48658,57133,59512,51839,320
Net income34,87626,05925,335-22,800-22,329-143,77546,86622,8442,34428,788
Net income to common shareholders······46,86622,8442,34428,788
Earnings per share, basic0.650.490.47-0.40-0.38-2.43·0.360.040.43
Earnings per share, diluted0.630.480.46-0.40-0.38-2.43·0.360.040.42
Earnings per share, basic and diluted····-0.38-2.430.760.360.04·
Weighted average shares, basic53,636,00052,650,00054,310,00056,674,00059,126,00059,237,00061,310,00063,075,000r65,380,000r67,575
Weighted average shares, diluted55,544,00053,864,00055,146,00056,674,00059,126,00059,237,00061,489,00063,207,000r65,540,000r68,263,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton IMAX · research, not advice