Company Analysis

Integrated Media Technology Limited (IMTE)

Nasdaq: IMTE · Household Audio & Video Equipment · Adelaide · filing with the SEC since 2016
Grade3.3
◀ Past 2.2● Present 2.8▶ Future 5.1
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedFeb 2, 2026·Oct 22, 2024Apr 28, 2023Apr 28, 2022May 3, 2021
Revenue71,58060,47185,454r364,405144,311·
For lenders
Net interest income·184392,62214,096·
Cost of revenue33,00030,322261,566475,546111,680·
Gross profit38,58030,149-176,112r-111,14132,631·
Sales and marketing··4,073,5254,102,2675,767,193·
Total operating expenses1,339,6563,065,8883,720,834r11,467,0084,760,025·
Finance costs732,037845,48184,420r633,8841,495,288·
Share of profit of equity-method investments··-175,507-223,354··
Other gains and losses-790345,92414,88598,1441,256,730·
Income before income taxes-268,377-1,729,001-2,203,554r-10,901,539-5,091,918·
Net income-268,377-1,729,001-2,203,554r-10,901,539-5,091,918·
Net income to shareholders-268,377-1,369,643-1,395,250r-9,968,493-4,726,284·
Earnings per share, basic-0.08-0.40-0.59r-4.86-5.07·
Earnings per share, diluted-0.08-0.40-0.59r-4.86-5.07·
Weighted average shares, basic3,441,0503,430,5622,368,265r1,573,0591,599,769·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:DistributionCosts
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Finance costs what its borrowing costifrs-full:FinanceCosts
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
SI Assistanton IMTE · research, not advice