Company Analysis

Incyte Corp. (INCY)

Nasdaq: INCY · Services-Commercial Physical & Biological Research · Wilmington, DE · filing with the SEC since 1994
Grade7.5
◀ Past 7.7● Present 7.1▶ Future 7.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 10, 2026Feb 10, 2025Feb 13, 2024Feb 7, 2023Feb 8, 2022Feb 9, 2021Feb 13, 2020Feb 14, 2019Feb 15, 2018Feb 14, 2017
Revenue5,141,2424,241,2173,695,6493,394,6352,986,2672,666,7022,158,7591,881,8831,536,2161,105,719
Cost of revenue372,130312,068254,990206,997150,991131,328114,24994,12379,47958,187
Research and development2,050,1522,606,8481,627,5941,585,9361,458,1792,215,9421,154,1111,197,9571,326,134r581,861
Selling, general and administrative1,376,2061,242,1571,155,662r1,002,140739,560516,922468,711434,407366,286r303,251
Total costs and expenses3,626,3834,179,8513,075,1242,815,1952,400,4902,930,3781,756,7531,752,6601,779,603r960,721
Operating income1,514,85961,366620,525579,440585,777-263,676402,006129,223-243,387r144,998
Interest expense2,4282,2802,5512,6661,9082,1741,8551,5436,90038,745
Interest and investment income105,600128,710158,41440,451···31,76017,153r4,412
Other income (expense), net25,11012,80913,934r-519r10,64723,20652,18231,76017,153·
Income before income taxes1,664,451316,630834,215529,116570,444-232,218486,791115,347-312,290107,404
Income tax expense377,801284,015236,616188,456-378,13763,47939,8855,8548523,182
Net income including non-controlling interests1,286,65032,615597,599340,660948,581-295,697446,906109,493-313,142104,222
Net income1,286,65032,615597,599340,660948,581-295,697446,906109,493-313,142104,222
Net income to common shareholders1,286,65032,615597,599340,660948,581-295,697446,906109,493-313,142104,222
Earnings per share, basic6.590.162.671.534.30-1.362.080.52-1.530.55
Earnings per share, diluted6.410.152.651.524.27-1.362.050.51-1.530.54
Weighted average shares, basic195,204207,110223,628222,004220,428218,073214,913212,383204,580187,873
Weighted average shares, diluted200,700210,530225,928223,958222,074218,073217,657215,635204,580194,125
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InvestmentIncomeNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton INCY · research, not advice