Company Analysis

InfuSystem Holdings, Inc. (INFU)

NYSE: INFU · Surgical & Medical Instruments & Apparatus · Rochester Hills, MI · filing with the SEC since 2005
Grade5.3
◀ Past 4.5● Present 6.1▶ Future 5.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Mar 11, 2025Apr 10, 2024Mar 16, 2023Mar 15, 2022Mar 22, 2021Mar 30, 2020Mar 22, 2019Mar 19, 2018Mar 22, 2017
Revenue143,436134,861125,785109,914102,38297,38881,11567,13871,07770,497
Cost of revenue63,14064,45862,67649,354r43,846r38,62934,23327,568r18,36716,206
Gross profit80,29670,40363,10960,560r58,536r58,75946,88239,570r43,36144,740
Sales and marketing10,48711,31212,65412,25910,7779,6619,9329,1079,7799,657
General and administrative56,96951,20945,37744,153r40,677r35,19528,986r25,399r25,226r24,629
Total operating expenses68,37663,51259,02158,906r55,716r49,93243,35739,155r47,17343,766
Operating income11,9206,8914,0881,6542,8208,8273,525415-3,812974
Interest expense1,2991,7772,1701,4021,3771,2551,9041,4201,3321,344
Other income (expense), net2-55-67-122-186-29-97-37-1136
Total non-operating income (expense)·······-1,457-1,445-1,338
Income before income taxes10,6235,0591,8511301,2577,5431,524-1,042-5,257-364
Income tax expense3,9962,714979112-163-9,7891635315,450-142
Net income6,6272,345872181,42017,3321,361-1,095-20,707-222
Earnings per share, basic0.320.110.040.000.070.860.07-0.05-0.91-0.01
Earnings per share, diluted0.310.110.040.000.060.800.07-0.05-0.91-0.01
Earnings per share, basic and diluted·······-0.05-0.91·
Weighted average shares, basic20,657,87721,271,60821,024,38220,648,81820,519,95820,106,94019,731,49821,417,62822,739,65122,617,901
Weighted average shares, diluted21,097,32321,707,15121,646,07921,547,30622,049,65921,717,21620,839,39621,417,62822,739,65122,617,901
Weighted average shares, basic and diluted·······21,417,62822,739,651·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton INFU · research, not advice