Company Analysis

Insmed Incorporated (INSM)

Nasdaq: INSM · Pharmaceutical Preparations · Bridgewater, NJ · filing with the SEC since 2000
Grade6.0
◀ Past 7.0● Present 5.4▶ Future 5.8
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 20, 2025Feb 22, 2024Feb 23, 2023Feb 17, 2022Feb 25, 2021Feb 25, 2020Feb 22, 2019Feb 23, 2018Feb 23, 2017
Revenue606,423363,707305,208245,358188,461164,413136,4679,83500
Cost of revenue122,93885,74265,57355,12644,15239,87224,2122,42300
Gross profit······112,2557,4120·
Research and development771,093598,367571,011397,518272,744181,157131,711145,283109,749122,721
Selling, general and administrative701,167461,116344,501265,784······
General and administrative··344,501265,784234,273203,613210,796168,21879,17150,679
Total operating expenses········188,920173,400
Total costs and expenses1,853,1921,241,9591,014,834702,679563,555429,645371,712r317,173188,920173,400
Operating income-1,246,769-878,252-709,626-457,321-375,094-265,232-235,245-307,338-188,920-173,400
Interest expense83,79584,91381,69426,44640,47329,56427,70525,4725,9253,498
Interest and investment income60,65653,30742,13211,0811741,7039,92110,3411,624604
Other income (expense), net-1,841291,856-5,939-3,330405-531602300119
Income before income taxes-1,271,749-910,065-747,012-480,151-436,412-292,688-253,560-324,076-192,921-176,175
Income tax expense5,0263,7072,5551,383-1,7581,402777201-27298
Net income-1,276,775-913,772-749,567-481,534-434,654-294,090-254,337-324,277-192,649-176,273
Net income to common shareholders-1,276,775-913,772-749,567-481,534-434,654-294,090-254,337-324,277-192,649-176,273
Earnings per share, basic-6.42-5.57-5.34-3.91-3.88-3.01-3.01···
Earnings per share, diluted-6.42-5.57-5.34-3.91-3.88-3.01-3.01···
Earnings per share, basic and diluted·····-3.01-3.01-4.22-2.89-2.85
Weighted average shares, basic199,014164,043140,433123,035112,11197,60584,56076,88966,57661,892
Weighted average shares, diluted199,014164,043140,433123,035112,11197,60584,56076,88966,57661,892
Weighted average shares, basic and diluted·····97,60584,56076,88966,57661,892
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton INSM · research, not advice