Company Analysis

Intel Corporation (INTC)

Nasdaq: INTC · Semiconductors & Related Devices · Santa Clara, CA · filing with the SEC since 1994
Grade4.3
◀ Past 5.0● Present 3.9▶ Future 4.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 27, 2025Dec 28, 2024Dec 30, 2023Dec 31, 2022Dec 25, 2021Dec 26, 2020Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedJan 23, 2026Jan 31, 2025Jan 26, 2024Jan 27, 2023Jan 27, 2022Jan 22, 2021Jan 24, 2020Feb 1, 2019Feb 16, 2018Feb 17, 2017
Revenue52,85353,10154,22863,05479,02477,86771,96570,84862,76159,387
Cost of revenue34,47835,75632,51736,18835,20934,25529,82527,11123,663r23,154r
Gross profit18,37517,34521,71126,86643,81543,61242,14043,73739,098r36,233r
Research and development13,77416,54616,04617,52815,19013,55613,36213,54313,035r12,685r
Selling, general and administrative4,6245,5075,6347,0026,5436,1806,350r6,950r7,452r8,377r
Total operating expenses20,58929,02321,61824,53224,35919,93420,10520,42121,048r23,100r
Total costs and expenses55,06764,77954,135·······
Operating income-2,214-11,678932,33419,45623,67822,03523,31618,050r13,133r
Interest expense1,0911,034878496597629489468646733
Interest and investment income1,0071,2451,335589144272483438441222
Share of profit of equity-method investments······0-153-223r-38
Other income (expense), net-416151721,073-29-147490156-144r-192r
Total non-operating income (expense)3,2572266291,166-482-504484126-349r-703r
Income before income taxes1,557-11,2107627,76821,70325,07824,05823,31720,35212,936
Income tax expense1,5318,023-913-2491,8354,1793,0102,26410,7512,620
Net income including non-controlling interests26-19,2331,6758,01719,86820,899····
Net income to non-controlling interests293-477-14300····
Net income-267-18,7561,6898,01419,86820,89921,04821,0539,60110,316
Earnings per share, basic-0.06-4.380.401.954.894.984.774.572.042.18
Earnings per share, diluted-0.06-4.380.401.944.864.944.714.481.992.12
Weighted average shares, basic4,5304,2804,1904,1084,0594,1994,4174,6114,7014,730
Weighted average shares, diluted4,5304,2804,2124,1234,0904,2324,4734,7014,8354,875
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton INTC · research, not advice