Company Analysis

Intergroup Corporation (INTG)

Nasdaq: INTG · Operators of Apartment Buildings · Los Angeles, CA · filing with the SEC since 1995
Grade5.4
◀ Past 2.9● Present 5.3▶ Future 7.7
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedSep 28, 2026Sep 30, 2025Oct 1, 2024Oct 16, 2023Sep 28, 2022Sep 17, 2021Sep 9, 2020Aug 30, 2019Aug 31, 2018Oct 13, 2017
Revenue73,95164,37858,14057,60747,21928,65858,01774,75371,57969,005
Cost of revenue·······7,8107,5797,166
General and administrative2,7182,9304,3913,3332,6493,1092,8702,3463,0532,821
Total operating expenses62,08556,73556,68653,27143,54833,528r48,25454,622·50,704
Total costs and expenses·····-33,528-53,126-59,557r50,01456,009
Operating income11,8667,6431,4544,3363,671-4,8704,89115,19621,56512,996
Interest expense12,66613,55612,0078,5858,8818,9149,3219,7889,7679,604
Interest and investment income30161405485980519363484277287
Share of profit of equity-method investments·····10,705-2,766-4,935·-4,547
Total non-operating income (expense)-9,247-14,642-14,093-5,835-15,31719,018-12,774-12,683-12,696-14,151
Income before income taxes2,619-6,999-12,639-1,499-11,64614,148-7,8832,5138,869-1,155
Income tax expense2,283548-838,433-1,0303,603-2,794-3013,056521
Net income including non-controlling interests336-7,547-12,556-9,932-10,61610,545-5,0892,8145,813-1,676
Net income to non-controlling interests-1,307-2,199-2,759-3,213-1,893136-1,3081,3571,732-23
Net income1,643-5,348-9,797-6,719-8,72310,409-3,7811,4574,081-1,653
Earnings per share, basic0.77-2.47-4.40-3.92-3.924.68-1.640.631.73-0.70
Earnings per share, diluted0.71····4.06-1.640.551.53-0.70
Earnings per share, basic and diluted·········-0.70
Weighted average shares, basic2,149,3992,162,1532,195,9032,215,2582,224,2932,222,9192,300,0592,328,1562,354,4892,371,765
Weighted average shares, diluted2,312,594····2,560,5142,623,2542,658,5512,672,4892,371,765
Weighted average shares, basic and diluted·········2,371,765
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton INTG · research, not advice