Company Analysis

Intrusion Inc. (INTZ)

Nasdaq: INTZ · Computer Communications Equipment · Plano, TX · filing with the SEC since 1996
Grade4.0
◀ Past 2.3● Present 3.5▶ Future 6.6
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 25, 2026Feb 27, 2025Apr 1, 2024Mar 31, 2023Mar 18, 2022Mar 9, 2021Mar 27, 2020Mar 28, 2019Mar 29, 2018Mar 29, 2017
Revenue7,0955,7715,6117,5297,2776,61913,64310,2766,8626,102
Cost of revenue1,7151,3411,2573,3543,621r2,7095,3423,8472,8242,183
Gross profit5,3804,4304,3544,1753,656r3,9108,3016,4294,0383,919
Research and development5,1724,4355,5566,4656,3283,7971,3141,2372,1622,499
Sales and marketing5,2664,7365,6706,51010,935r3,8211,2981,6041,5311,637
General and administrative4,1063,7055,1747,4835,8962,8151,1821,1121,0941,190
Operating income-9,164-8,446-12,046-16,283-19,503-6,5234,5072,476-749-1,407
Interest expense·201,7002,300r21646189··
Interest and investment income··432,028722r114···
Interest income (expense), net·······-189-209-145
Other income (expense), net186-643·····928·
Income before income taxes-9,059-7,790-13,891-16,229-18,802-6,5184,4652,287-30-1,552
Income tax expense0000000···
Net income including non-controlling interests····-18,802-6,518····
Net income-9,059-7,790-13,891-16,229-18,802-6,5184,4652,287-30-1,552
Preferred dividends····079139139139139
Net income to common shareholders····-18,802-6,5974,3262,148-169-1,691
Earnings per share, basic-0.46-1.63-11.46-16.39r-21.00b-9.00b6.40b3.20b-0.20b-2.60b
Earnings per share, diluted-0.46-1.63-11.46-16.39r-21.00b-9.00b5.60b2.80b-0.20b-2.60b
Weighted average shares, basic19,800,0005,275,0001,212,000990,000r899,600b733,900b675,100b652,450b641,800b636,850b
Weighted average shares, diluted19,800,0005,275,0001,212,000990,000r899,600b733,900b767,600b753,150b641,800b636,850b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-20 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueGoodsNet
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
us-gaap:InvestmentIncomeInterestAndDividend
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton INTZ · research, not advice