Company Analysis

Innovex International, Inc. (INVX)

NYSE: INVX · Oil & Gas Field Machinery & Equipment · Humble, TX · filing with the SEC since 1997
Grade5.4
◀ Past 4.2● Present 5.0▶ Future 6.9
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Mar 3, 2025Feb 27, 2024Mar 1, 2023Feb 23, 2022Feb 25, 2021Feb 27, 2020Feb 27, 2019Feb 27, 2018Feb 28, 2017
Revenue978,251660,803555,539467,189r287,903334,411375,297337,466455,469538,731
For lenders
Net interest income··8,1884,249-212·····
Cost of revenue674,971428,172360,102r309,072r309,266r269,698295,007293,573r330,243r328,404
Research and development6,7003,7003,0002,500······
Selling, general and administrative128,793116,18172,797r59,194r115,03695,05798,412r102,097r113,588r53,246r
Total costs and expenses··418,780361,470r447,783428,532412,003507,364524,605425,872
Operating income132,62549,07597,282r75,843r-125,335r-63,5592,803-122,738-69,136112,859
Interest expense2,5822,4305,5064,034r7876213142917228
Interest and investment income···4,4655752,1317,9408,0403,5643,037
Share of profit of equity-method investments02,6162,9750······
Other income (expense), net1,828-298-3851,120······
Income before income taxes128,529142,81294,366r72,929r-125,547r-62,04910,429-114,989-65,644115,868
Income tax expense45,2312,48720,440r9,651r2,946-31,2818,709-19,29434,99522,647
Net income including non-controlling interests83,298140,32573,92663,278······
Net income83,298140,32573,926r63,278r-128,493r-30,7681,720-95,695-100,63993,221
Earnings per share, basic1.212.822.39r2.07r-3.63r-0.870.05-2.58-2.692.48
Earnings per share, diluted1.202.772.29r2.01r-3.63r-0.870.05-2.58-2.692.47
Weighted average shares, basic69,009,20949,727,09330,928,647r30,540,417r35,331,00035,260,00035,839,00037,075,00037,457,000r37,537,000
Weighted average shares, diluted69,381,41250,627,00432,338,518r31,443,084r35,331,00035,260,00036,152,00037,075,00037,457,000r37,667,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton INVX · research, not advice