Company Analysis

Innospec Inc. (IOSP)

Nasdaq: IOSP · Chemicals & Allied Products · Englewood, CO · filing with the SEC since 1998
Grade6.6
◀ Past 5.4● Present 7.8▶ Future 6.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 19, 2025Feb 14, 2024Feb 22, 2023Feb 16, 2022Feb 17, 2021Feb 19, 2020Feb 20, 2019Feb 15, 2018Feb 15, 2017
Revenue1,778.01,845.41,948.81,963.71,483.41,193.11,513.31,476.91,306.8883.4
Cost of revenue1,285.61,302.51,357.71,377.01,048.5850.41,047.11,041.9903.5551.1
Gross profit492.4542.9591.1586.7434.9342.7466.2435.0403.3332.3
Research and development51.056.5r49.0r38.737.430.935.433.431.425.4
Selling, general and administrative285.1305.3r380.5r360.7267.2237.0280.9261.0244.2r216.7r
Total operating expenses362.9365.0429.5399.4302.8309.0316.3301.5278.3r234.1r
Operating income129.5177.9161.6187.3132.133.7149.9133.5125.0r98.2r
Interest expense0.00.00.00.00.00.84.86.57.22.6
Interest income (expense), net9.29.32.3-1.1-1.5-1.8-4.8-6.9-8.2-3.2
Other income (expense), net-0.69.610.5-1.63.87.85.35.011.3r8.1r
Income before income taxes138.141.2174.4184.6134.439.7150.4131.6128.1103.1
Income tax expense21.55.635.351.641.311.038.246.666.321.8
Net income including non-controlling interests116.635.6139.1133.093.128.7112.285.061.881.3
Net income to non-controlling interests·2.40.1·0.10.1-0.1r0.1r-0.1·
Earnings per share, basic4.691.435.605.373.781.174.583.482.563.39
Earnings per share, diluted4.671.425.565.323.751.164.543.452.523.33
Weighted average shares, basic24,88024,93224,85124,78724,64724,56324,48224,40124,14823,998
Weighted average shares, diluted24,99325,11925,02224,98224,85424,77924,72824,60324,48624,442
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton IOSP · research, not advice