International Paper Co. (IP)

NYSE: IP · Paper Mills · Memphis, TN · filing with the SEC since 1994

Grade5.3

◀ Past 4.8● Present 4.7▶ Future 6.5

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 27, 2026	Feb 21, 2025	Feb 16, 2024	Feb 17, 2023	Feb 18, 2022	Feb 19, 2021	Feb 19, 2020	Feb 20, 2019	Feb 22, 2018	Feb 22, 2017
Revenue	23,634	15,835^r	16,033^r	21,161	19,363	17,565^r	18,317^r	23,306	21,743	19,495
For lenders
Interest expense on deposits and borrowings	372	214^r	230^r	325	·	·	·	·	·	·
Net interest income	-372	-214^r	-230^r	-325	-337	-446^r	-499^r	-536	-572	-520
Cost of revenue	16,637	11,397^r	11,512^r	15,143	13,832	12,339^r	12,669^r	15,555	14,802	14,057^r
Selling, general and administrative	2,050	1,703^r	1,257^r	1,293	1,385	1,353^r	1,449^r	1,723	1,621^r	1,458^r
Interest expense	551	432^r	418^r	403	430	597^r	701^r	734	758	695
Interest and investment income	179	218^r	188^r	78	93	151^r	202^r	198	186	175
Share of profit of equity-method investments	-3	-5	-21	-6	2^r	29^r	250	336	177	198
Total non-operating income (expense)	·	·	·	·	·	-7	·	·	·	·
Income before income taxes	-3,368	369^r	402^r	1,511	999	329^r	921^r	1,781	848	795^r
Income tax expense	-533	-361^r	68^r	-236	188	176^r	477^r	445	-1,085	193^r
Income from continuing operations	-2,838	725^r	313^r	1,741	811^r	182^r	699^r	1,667	2,110	802^r
Income from discontinued operations	-678	-168^r	-25^r	-237	941^r	300^r	526^r	345	34	102^r
Net income including non-controlling interests	·	557	288	1,504	1,754	482	1,220	2,017	2,144	902
Net income to non-controlling interests	·	·	0	0	2	0	-5	5	0	-2
Net income	-3,516	557	288	1,504	1,752	482	1,225	2,012	2,144	904
Earnings per share, basic	-6.95	1.60	0.83	4.14	4.50	1.23	3.10	4.91	5.19	2.20
Earnings per share, diluted	-6.95	1.57	0.82	4.10	4.47	1.22	3.07	4.85	5.13	2.18
Weighted average shares, basic	505.7	347.2	346.9	363.5	389.4	393.0	395.3	409.1	412.7	411.1
Weighted average shares, diluted	505.7	354.2	349.1	367.0	392.4	395.7	398.8	414.2	417.7	415.6

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet

Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Cost of revenue what it cost to make or buy what it sold

us-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Interest expense what its borrowing costus-gaap:InterestExpense

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations

Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton IP · research, not advice