Company Analysis

Intrepid Potash, Inc (IPI)

NYSE: IPI · Mining & Quarrying of Nonmetallic Minerals (No Fuels) · Denver, CO · filing with the SEC since 2007
Grade4.2
◀ Past 3.6● Present 4.4▶ Future 4.8
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 5, 2026Mar 4, 2025Mar 7, 2024Mar 7, 2023Mar 8, 2022Mar 2, 2021Mar 3, 2020Mar 12, 2019Feb 27, 2018Feb 28, 2017
Revenue298,328254,694279,083·······
Gross profit54,81629,08236,846141,40855,76410,53043,47838,27111,888r-26,797r
Selling, general and administrative36,70532,96632,42331,79923,99825,47623,55620,43818,915r20,034
Operating income10,665-19,858-43,96995,44032,272-23,24416,36015,494-14,061r-55,331r
Interest expense23211201011,4684,2893,0313,85511,69211,622
Interest and investment income2,4321,71229817600·1106286
Share of profit of equity-method investments-374-299-48668900····
Other income (expense), net-762459530548384355252r403r1,122
Income before income taxes11,729-18,512-44,06296,50940,965-27,14913,68411,891-25,350r-65,545r
Income tax expense544194,333-8,38924,289-208,869553108-2,783-1,362
Net income11,185-212,845-35,673·······
Net income to common shareholders·-212,845-35,67372,220249,834-27,15413,63111,783-22,567r-64,183r
Earnings per share, basic0.86-16.53-2.805.4919.07-2.091.06r0.92r-2.00b-8.50rb
Earnings per share, diluted0.85-16.53-2.805.3718.66-2.091.04r0.90r-2.00b-8.50rb
Earnings per share, basic and diluted········-2.00b-8.80rb
Weighted average shares, basic13,014,20512,880,02612,760,93713,151,75213,098,87112,993,22512,904,916r12,807,070r11,570,886rb7,581,900rb
Weighted average shares, diluted13,174,00112,880,02612,760,93713,452,23313,391,36212,993,22513,105,089r13,098,590r11,570,886b7,581,874b
Weighted average shares, basic and diluted········11,570,886b7,581,874b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split of Aug 2020.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton IPI · research, not advice