Company Analysis

iQIYI, Inc. (IQ)

Nasdaq: IQ · Services-Video Tape Rental · filing with the SEC since 2017
Grade3.7
◀ Past 4.7● Present 3.7▶ Future 3.1
2 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 16, 2026Mar 27, 2025Mar 14, 2024Mar 22, 2023Mar 28, 2022Mar 9, 2021Mar 12, 2020Mar 15, 2019··
Revenue27,291,30029,225,23831,872,65128,997,54830,554,35929,707,21528,993,65824,989,11617,378,35011,237,407
Cost of revenue21,542,34721,953,58223,102,49222,319,31527,513,49727,884,39530,348,34227,132,81117,386,56311,436,595
Research and development1,663,0841,778,4031,766,6101,899,2332,794,9272,675,4942,667,1461,994,6521,269,806824,482
Selling, general and administrative3,856,5543,682,0504,014,0703,466,5794,725,1425,187,8355,236,0074,167,8892,674,9901,765,824
Total costs and expenses27,061,98527,414,03528,883,17227,685,12735,033,56635,747,72438,251,49533,295,35221,331,35914,026,901
Operating income229,3151,811,2032,989,4791,312,421-4,479,207-6,040,509-9,257,837-8,306,236-3,953,009-2,789,494
Interest expense697,551849,436936,381469,5951,115,714799,239914,37194,711277,577110,477
Interest and investment income334,360271,824257,49969,577118,615157,477402,145213,96983,12717,009
Share of profit of equity-method investments-4,37517,790-51,249-213,409-446,323-224,489-155,073-16,965-263-100
Other income (expense), net44,566-89,86372,620-319,42789,916146,690-109,541192,3092,48860,692
Total non-operating income (expense)-288,816-959,524-956,878-1,346,197-1,532,781-943,368-967,050-676,194208,512-271,440
Income before income taxes-59,501851,6792,032,601-33,776-6,011,988-6,983,877-10,224,887-8,982,430-3,744,497-3,060,934
Income tax expense144,54261,09080,04784,00096,54523,27651,85278,801-7,56513,088
Net income including non-controlling interests-204,043790,5891,952,554-117,776-6,108,533-7,007,153-10,276,739-9,061,231-3,736,932-3,074,022
Net income to non-controlling interests2,26826,53027,08518,43661,05131,20846,59048,54500
Net income-206,311764,0591,925,469-136,212-6,169,584-7,038,361-10,323,329-9,109,776-3,736,932-3,074,022
Net income to common shareholders-206,311764,0591,925,469-136,212-6,189,920-7,045,448-10,324,871-9,408,766972,929-7,948,761
Earnings per share, basic········0.30-23.20
Earnings per share, diluted········-1.15-23.20
Weighted average shares, basic········342,548,237342,548,237
Weighted average shares, diluted········3,243,147,261342,548,237
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton IQ · research, not advice