Company Analysis

JAKKS Pacific, Inc. (JAKK)

Nasdaq: JAKK · Games, Toys & Children's Vehicles (No Dolls & Bicycles) · Santa Monica, CA · filing with the SEC since 1996
Grade4.1
◀ Past 2.9● Present 5.8▶ Future 3.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 2, 2026Mar 6, 2025Mar 15, 2024Apr 14, 2023Mar 16, 2022Mar 19, 2021May 13, 2020Mar 18, 2019Mar 16, 2018Mar 16, 2017
Revenue570,671691,042711,557796,187621,116515,872598,649567,810613,111706,603
Cost of revenue385,591478,021488,204584,901438,159366,107439,304412,094457,430483,582
Gross profit185,080213,021223,353211,286182,957149,765159,345155,716155,681223,021
Research and development10,80410,8979,3049,788······
Selling, general and administrative170,862173,337164,246150,016144,190r134,86099,580r185,142205,223r205,915
General and administrative133,460132,840126,893114,81998,71290,424····
Operating income14,21839,68459,10760,97038,76712,908-17,789-32,173-64,15817,106
Interest expense4711,0956,45111,18314,10421,56215,93510,2439,82912,975
Interest and investment income9958411,344127132285683751
Share of profit of equity-method investments00-5650020227105889r
Other income (expense), net450302563797446301-1,158152342305
Income before income taxes14,76539,73244,94650,075-5,662-13,409-53,467-39,474-81,4225,376
Income tax expense4,8945,5326,833-41,0082267351,9122,9511,6064,127
Net income including non-controlling interests9,87134,20038,11391,083-5,888-14,144-55,379-42,425-83,0281,249
Net income to non-controlling interests0280-293-330120130169-57576
Net income9,87133,92038,40691,413-6,008-14,274-55,548-42,368-83,0851,243
Net income to common shareholders9,87135,25036,90489,997-7,342-15,531-56,031-42,368-83,0851,243
Earnings per share, basic0.883.273.709.33-0.98-4.27·-1.83-3.890.08
Earnings per share, diluted0.863.143.488.86-0.98-4.27·-1.83-3.890.07
Earnings per share, basic and diluted····-0.98-4.27-21.57r-18.34r-3.89·
Weighted average shares, basic11,190,00010,781,0009,962,0009,651,0007,498,0003,634,000·23,104,00021,341,00016,542,000
Weighted average shares, diluted11,491,00011,226,00010,590,00010,155,0007,498,0003,634,000·23,104,00021,341,00016,665,000
Weighted average shares, basic and diluted····7,498,0003,634,0002,598,000r2,310,000r21,341,000·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton JAKK · research, not advice