Company Analysis
Sign in

JBG SMITH Properties (JBGS)

NYSE: JBGS · Real Estate Investment Trusts · Bethesda, MD · filing with the SEC since 2017
Full chart Alerts Compare
Grade4.3
◀ Past 5.9● Present 4.5▶ Future 2.7
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 17, 2026Feb 18, 2025Feb 20, 2024Feb 21, 2023Feb 22, 2022Feb 23, 2021Feb 25, 2020Feb 26, 2019Mar 12, 2018·
Revenue498,598547,312604,198605,824634,362602,723647,770644,182543,013478,519
Total operating expenses······625,409617,861595,188365,726
Total costs and expenses506,627545,766564,984589,653645,496640,150625,409617,861··
Operating income········-52,175112,793
Interest expense142,037134,068108,66075,93067,96162,32152,69574,44758,14151,781
Interest and investment income4,21111,59815,78118,6178,835-6255,38515,1681,7882,992
Share of profit of equity-method investments-4,420-7,122-26,999-17,429-2,070-20,336-1,39539,409-4,143-947
Total non-operating income (expense)-163,862-178,537-131,21984,079-75,050-34,09950,48119,554-36,821-49,736
Income before income taxes-171,891-176,991-92,005100,250-86,184-71,52672,84245,875-88,99663,057
Income tax expense-3,830762-2961,2643,541-4,265-1,302-738-9,9121,083
Income from continuing operations········289,340r281,168
Net income including non-controlling interests-168,061-177,753-91,70998,986-89,725-67,26174,14446,613-79,08461,974
Net income-139,063-143,526-79,97885,371-79,257-62,30365,57139,924-71,75361,974
Net income to common shareholders-140,852-145,989-82,03283,511-82,111-65,40363,08237,325-73,40861,974
Earnings per share, basic-2.09-1.65-0.780.70-0.63-0.490.480.31-0.700.62
Earnings per share, diluted-2.09-1.65-0.780.70-0.63-0.490.480.31-0.700.62
Earnings per share, basic and diluted·····-0.490.480.31··
Weighted average shares, basic67,36188,330105,095119,005130,839133,451130,687119,176105,359·
Weighted average shares, diluted67,36188,330105,095119,005130,839133,451130,687119,176105,359100,571
Weighted average shares, basic and diluted·····133,451130,687119,176105,359100,571
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton JBGS · research, not advice