Janus International Group, Inc. (JBI)

NYSE: JBI · Metal Doors, Sash, Frames, Moldings & Trim · Temple, GA · filing with the SEC since 2021

Grade5.0

◀ Past 5.4● Present 5.2▶ Future 4.4

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in January.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period ending	Jan 3, 2026	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022	Dec 26, 2020
Report filed	Mar 4, 2026	Feb 26, 2025	Feb 28, 2024	Mar 29, 2023	Mar 15, 2022	·
Revenue	884,200	963,800	1,066,400	1,019,500^r	750,100^r	548,973
Cost of revenue	541,200	566,000	616,700	654,600^r	498,800^r	345,150
Gross profit	343,000	397,800	449,700	364,900^r	251,300^r	203,823
Sales and marketing	68,000	68,100	65,500	58,300^r	46,300^r	34,532
General and administrative	162,800	171,100	138,500	119,100^r	112,000^r	76,946
Total operating expenses	231,500	251,200	204,000	177,400^r	159,000^r	109,302^r
Operating income	111,500	146,600	245,700	187,500^r	92,300^r	94,521
Interest expense	36,800	49,600	60,000	42,000	32,900^r	36,011
Interest and investment income	5,600	2,100	0	0	·	·
Share of profit of equity-method investments	·	700	0	200^r	-200^r	61
Other income (expense), net	1,700	0	1,000	-200^r	-800^r	441
Total non-operating income (expense)	-35,100	-46,300	-62,900	-42,200^r	-42,000^r	-35,570
Income before income taxes	76,400	100,300	182,800	145,300^r	50,300^r	58,951
Income tax expense	22,600	29,900	47,100	37,600^r	6,500^r	2,114
Net income	53,800	70,400	135,700	107,700^r	43,800^r	56,837
Net income to common shareholders	53,800	70,400	135,700	107,700^r	43,800^r	56,837
Earnings per share, basic	0.39	0.49	0.92	0.73	0.41	0.86
Earnings per share, diluted	0.38	0.49	0.92	0.73	0.40	0.86
Weighted average shares, basic	139,314,509	144,256,152	146,782,101	146,606,197	107,875,018	65,843,575
Weighted average shares, diluted	139,742,684	144,799,100	146,882,057	146,722,866	108,977,811	65,843,575

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold

Gross profit revenue less the cost of what it soldus-gaap:GrossProfit

Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense

General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense

Total operating expenses the running costs togetherus-gaap:OperatingExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing cost

us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton JBI · research, not advice