Company Analysis

Johnson Controls International plc (JCI)

NYSE: JCI · Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip · Cork, IE · filing with the SEC since 1995
Grade5.5
◀ Past 5.6● Present 5.7▶ Future 5.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingSep 30, 2026Sep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017
Report filedNov 12, 2026Nov 14, 2025Nov 19, 2024Dec 14, 2023Nov 15, 2022Nov 15, 2021Nov 16, 2020Nov 21, 2019Nov 20, 2018Nov 21, 2017
Revenue25,66623,59622,95222,331r20,637r23,66822,31723,96823,40022,835
Cost of revenue16,15115,00414,87514,527r13,547r15,60914,90616,27515,733r15,305r
Gross profit9,5158,5928,0777,804r7,090r8,0597,4117,6937,667r7,530r
Research and development265273267251r236r275274319310r307r
Selling, general and administrative5,5105,7645,6615,387r5,078r5,2585,6656,2445,642r5,723r
Interest expense223227··225219240335409r446r
Share of profit of equity-method investments116-423r6r261171192177r157r
Income before income taxes3,4261,9691,5221,113r1,112r2,6149031,0561,546r1,151r
Income tax expense536245111-468r-182r868108-233197r322r
Income from continuing operations2,8801,7211,4071,562r1,279r1,5136311,1001,175r672r
Income from discontinued operations-271,789489452r429r12404,5981,034r990r
Net income including non-controlling interests2,8633,5131,9002,0331,7231,8707955,8872,3831,819
Net income to non-controlling interests·222195184191233164···
Net income2,8533,2911,7051,8491,5321,6376315,6742,1621,611
Earnings per share, basic4.695.042.532.702.202.280.846.522.341.72
Earnings per share, diluted4.685.032.522.692.192.270.846.492.321.71
Weighted average shares, basic609.0652.0r674.0r684.3696.1716.6751.0870.2925.7935.3
Weighted average shares, diluted611.0654.0r676.0687.4699.6721.1753.6874.3931.7944.6
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton JCI · research, not advice