Company Analysis

JD.com, Inc. (JD)

Nasdaq: JD · Retail-Retail Stores, NEC · Daxing District, Beijing, CN · filing with the SEC since 2014
Grade6.3
◀ Past 7.9● Present 6.1▶ Future 5.4
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 16, 2026Apr 17, 2025Apr 18, 2024Apr 20, 2023Apr 28, 2022Apr 16, 2021Apr 15, 2020Apr 15, 2019Apr 27, 2018May 1, 2017
Revenue1,309,085,0001,158,819,0001,084,662,0001,046,236,000951,592,000745,802,000r576,888,000r462,019,759362,331,754258,289,947
Cost of revenue1,099,057,000974,951,000924,958,000899,163,000822,526,000636,694,000r492,467,000r396,066,126311,516,831222,934,637r
Research and development22,229,00017,031,00016,393,00016,893,00016,332,00016,149,000r14,619,000r12,144,3836,652,374·
General and administrative11,980,0008,888,0009,710,00011,053,00011,562,0006,409,000r5,490,000r5,159,6664,214,7903,435,878r
Total costs and expenses·······464,638,890363,167,230259,541,600r
Operating income2,774,00038,736,00026,025,00019,723,0004,141,00012,343,000r8,995,000r-2,619,131-835,476-1,251,653r
Interest expense2,803,0002,896,0002,881,0002,106,0001,213,0001,125,000r725,000r854,538963,742618,567r
Interest and investment income9,056,0009,353,0009,576,0005,742,0004,213,0002,753,000r1,786,000r2,117,9212,530,4901,226,852r
Share of profit of equity-method investments8,025,0002,327,0001,010,000-2,195,000-4,918,0004,291,000r-1,738,000r-1,113,105-1,926,720-2,781,909r
Other income (expense), net17,327,00013,371,0007,496,000-1,555,000-590,00035,310,000r7,161,000r95,1751,316,4081,543,376r
Total non-operating income (expense)··5,625,000-5,856,000-6,721,00038,476,000r4,698,000r245,453956,436-630,248r
Income before income taxes25,323,00051,538,00031,650,00013,867,000-2,580,00050,819,000r13,693,000r-2,373,678120,960-1,881,901r
Income tax expense2,181,0006,878,0008,393,0004,176,0001,887,0001,482,000r1,803,000r426,872139,593166,391r
Income from continuing operations······11,890,092-2,800,550-18,633-2,048,292
Income from discontinued operations········6,915-1,365,432
Net income including non-controlling interests23,142,00044,660,00023,257,0009,691,000-4,467,00049,337,000r11,890,000r-2,800,550-11,718-3,413,724
Net income to non-controlling interests3,511,0003,301,000-910,000-697,000-923,000-75,000r-297,000r-311,409··
Net income·········-3,806,790
Net income to common shareholders19,631,00041,359,00024,167,00010,380,000-3,560,00049,405,000r12,184,000r-2,491,633-152,257-3,806,790
Earnings per share, basic6.8913.837.693.32-1.1516.354.18-0.87-0.05-1.36
Earnings per share, diluted6.4513.437.613.21-1.1515.844.11-0.87-0.05-1.36
Weighted average shares, basic2,847,199,6862,989,701,8553,144,233,1603,125,571,1103,107,436,6653,021,808,9852,912,637,2412,877,902,6782,844,826,0142,804,767,889
Weighted average shares, diluted2,978,037,1273,076,061,6163,170,542,3963,180,886,1363,107,436,6653,109,024,0302,967,321,8032,877,902,6782,911,461,8172,804,767,889
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton JD · research, not advice