Company Analysis

J and Friends Holdings Limited (JF)

Nasdaq: JF · Services-Computer Programming, Data Processing, Etc. · Bda, Beijing, CN · filing with the SEC since 2017
Grade3.6
◀ Past 3.5● Present 2.5▶ Future 4.7
5 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedApr 24, 2026Apr 17, 2025Apr 30, 2024May 15, 2023Apr 28, 2022Apr 30, 2021Jun 29, 2020Jul 30, 2019
Revenue1,5984,8157,44310,81227,18557,971184,612153,100
For lenders
Provision for credit losses·299-783,245-3036,9104,87510,241
Cost of revenue·1,7595,3939,08914,07943,797110,55880,741
Gross profit1,1433,05646r1,72313,10614,17474,05472,359
Research and development·311172,3143,5645,75011,35913,816
Sales and marketing·2,5902,7723,9376,4246,8509,99614,496
General and administrative1,442293r264r7,29313,82722,644157,33245,521
Total operating expenses2,483294r-300r13,54424,30145,874178,68773,833
Operating income-1,340-294r346r-11,821-11,195-31,700-104,633-1,474
Interest income (expense), net-52-14r-631-3,500-5,093···
Share of profit of equity-method investments·····-1,766-1,171-386
Other income (expense), net585-10r-1,427601,152-1,942-1,5951,283
Income before income taxes-807-318r-5,706r-28,132-15,999-37,846-129,9281,146
Income tax expense-6594-1,9633661,0787,540283831
Income from continuing operations-489-318-5,706·····
Income from discontinued operations-799-1,736-5,699·····
Net income including non-controlling interests-1,541-2,054r-11,405r-28,498-17,077-45,386-130,211315
Net income to non-controlling interests·93-352-924-1,113-338-85·
Net income-1,324-2,148r-11,053r-27,574-15,964-45,048-130,126315
Net income to common shareholders·-2,117-11,120-27,574-15,964-45,048-130,126-10,851
Earnings per share, basic-0.002-0.004r-0.02-0.09····
Earnings per share, diluted-0.002-0.004r-0.02-0.09····
Earnings per share, basic and diluted····-0.05-0.15-0.46·
Weighted average shares, basic581,991,927554,687,200494,712,397300,112,189299,714,670297,334,389··
Weighted average shares, diluted581,991,927554,687,200494,712,397300,112,189299,714,670297,334,389··
Weighted average shares, basic and diluted····299,714,670297,334,389282,129,663101,094,197
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton JF · research, not advice