Company Analysis

Aurora Mobile Limited (JG)

Nasdaq: JG · Services-Computer Programming, Data Processing, Etc. · filing with the SEC since 2018
Grade5.1
◀ Past 4.2● Present 5.2▶ Future 5.5
2 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 27, 2026Apr 3, 2025Apr 12, 2024Apr 18, 2023Apr 14, 2022Apr 12, 2021Apr 29, 2020Apr 3, 2019··
Revenue374,847316,170290,232328,822357,322471,614906,458714,141284,70970,322
For lenders
Provision for credit losses··6,660705528·····
Cost of revenue122,937107,13690,946103,05792,393265,436649,596517,074213,37047,722
Gross profit251,910209,034199,286225,765264,929206,178256,862197,06771,33922,600
Research and development104,72394,816121,806154,476206,722174,597176,248134,35871,65133,717
Sales and marketing101,00384,90082,70598,324116,415102,319118,54883,85359,67333,062
General and administrative48,16845,44845,653105,40479,922119,087109,29171,64132,43113,480
Total operating expenses253,894225,164250,164358,204403,059396,003404,087289,852163,75580,259
Operating income706-9,901-40,517r-100,908r-138,130-189,825-147,225-92,785-92,416-57,659
Interest expense761328083,1368,81511,72411,1187,054122·
Interest and investment income1,2982,8811,2002,3216,5976,1316,3003,657314283
Share of profit of equity-method investments··-450·······
Income before income taxes2,647-6,659-64,554-108,905-140,552-224,989-109,679-66,167-94,271-57,472
Income tax expense73110-1,886-455328616230-3,9803,910
Net income including non-controlling interests2,574-6,769-62,668-108,450-140,584-225,075-109,841-66,197-90,291-61,382
Net income to non-controlling interests2,151277-570-1,486······
Net income423-7,046-62,098-106,964-140,584-225,075-109,841-66,197-90,291-61,382
Net income to common shareholders··-62,098-106,964-140,584-225,075-109,841-90,291-116,682-73,809
Earnings per share, basic and diluted········-2.73-1.73
Weighted average shares, basic and diluted········42,666,67042,666,670
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton JG · research, not advice