Company Analysis

Jones Lang LaSalle, Inc. (JLL)

NYSE: JLL · Real Estate Agents & Managers (For Others) · Chicago, IL · filing with the SEC since 1997
Grade7.0
◀ Past 7.1● Present 7.9▶ Future 5.6

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 19, 2025Feb 27, 2024Feb 28, 2023Feb 28, 2022Feb 18, 2021Feb 27, 2020Feb 26, 2019Feb 23, 2018Feb 23, 2017
Revenue26,115.623,432.920,760.820,862.119,367.016,589.917,983.216,318.414,453.2·
For lenders
Net interest income-107.3-136.9-135.4-75.2-40.1-52.8-56.4-51.1-56.2·
Total operating expenses25,017.622,564.820,184.319,994.018,323.516,030.817,267.815,611.513,907.3·
Operating income1,098.0868.1576.5868.11,043.5559.1715.4706.9545.9·
Share of profit of equity-method investments-20.7-70.8-194.151.0209.48.036.332.844.4·
Other income (expense), net11.718.94.9150.310.815.32.317.41.7·
Income before income taxes981.7679.3251.9994.21,223.6529.6697.6706.0535.8·
Income tax expense189.5132.525.7200.8264.3106.9159.7214.3256.3·
Net income including non-controlling interests792.2546.8226.2793.4959.3422.7537.9491.7279.5·
Net income to non-controlling interests0.10.00.8138.9-2.320.22.67.23.1·
Net income792.1546.8225.4654.5961.6402.5535.3484.5276.4·
Net income to common shareholders792.1546.8225.4654.5961.6402.5534.4484.1276.0·
Earnings per share, basic16.7311.514.7313.5118.897.7910.9810.646.09·
Earnings per share, diluted16.4011.304.6713.2718.477.7010.8710.546.03·
Weighted average shares, basic47,35147,49347,62848,45350,91751,68348,64745,51745,316·
Weighted average shares, diluted48,31248,37248,28849,34152,07152,28249,15445,93145,758·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton JLL · research, not advice