Company Analysis

The Joint Corp. (JYNT)

Nasdaq: JYNT · Patent Owners & Lessors · Scottsdale, AZ · filing with the SEC since 2014
Grade5.0
◀ Past 5.4● Present 4.2▶ Future 5.5

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 13, 2026Mar 14, 2025Mar 8, 2024Mar 10, 2023Mar 14, 2022Mar 5, 2021Mar 6, 2020Mar 11, 2019Mar 9, 2018Mar 10, 2017
Revenue54,895,59252,163,430r46,977,477r52,163,430r80,011,013r58,682,97648,450,90036,661,660r24,918,86820,523,640
Cost of revenue11,225,47411,516,848r10,480,645r11,516,848r7,665,138r6,507,4685,565,9174,310,2493,224,238r2,939,609
Selling, general and administrative44,575,59642,469,588r36,199,427r42,469,588r66,193,121r46,734,69939,355,99631,613,916r24,608,736r29,071,637r
Sales and marketing13,299,39910,973,610r8,689,664r10,973,610r11,424,4167,804,4206,913,7094,819,5554,473,8814,419,180
General and administrative29,632,03630,124,589r26,231,615r30,124,589r50,846,818r36,195,81730,543,03025,238,121r18,117,532r22,086,321r
Operating income-913,376-1,889,025r318,299r-1,889,025r6,125,965r5,492,1303,414,635142,561r-3,332,077r-15,007,976r
Other income (expense), net683,872280,287-64,293r-133,101-69,878-79,478-61,515-46,791r-64,455-1,467r
Total non-operating income (expense)·····-79,478-42,217-33,593r-64,45513,295
Income before income taxes-229,504-1,608,738r254,006r-1,608,738r6,056,087r5,412,6523,372,418108,968r-3,396,532r-15,009,443
Income tax expense38,6535,606r11,023,411r5,606r-1,508,960r-7,754,66248,706-37,72835,880164,429
Income from continuing operations-268,157-1,614,344r-10,769,405-1,614,344······
Income from discontinued operations3,175,422-4,182,549r1,017,208-4,182,549······
Net income including non-controlling interests2,907,265-5,796,893r-9,752,197-5,796,893r7,565,047r13,167,3143,323,712146,696··
Net income to non-controlling interests·····000··
Net income··-9,752,197626,705r7,565,047r13,167,3143,323,712146,696r-3,432,412r-15,173,872
Earnings per share, basic0.19-0.39r-0.66-0.39r0.53r0.940.240.01r-0.26·
Earnings per share, diluted0.19-0.38r-0.65-0.38r0.51r0.900.230.01r-0.26·
Earnings per share, basic and diluted········-0.26r-1.20
Weighted average shares, basic15,134,21514,919,09114,688,11514,488,31414,319,44814,003,70813,819,14913,669,10713,245,11912,696,649
Weighted average shares, diluted15,186,86815,147,24714,935,21714,868,09314,935,57714,582,87714,467,56714,031,71713,245,11912,696,649
Weighted average shares, basic and diluted········13,245,11912,696,649
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton JYNT · research, not advice