Company Analysis

Jiuzi Holdings, Inc. (JZXN)

Nasdaq: JZXN · Retail-Auto Dealers & Gasoline Stations · Zhejiang Province, CN · filing with the SEC since 2020
Grade3.9
◀ Past 2.6● Present 2.8▶ Future 6.7
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in October.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingOct 31, 2025Oct 31, 2024Sep 30, 2024Oct 31, 2023Oct 31, 2022Oct 31, 2021Oct 31, 2020Oct 31, 2019
Report filedFeb 24, 2026Mar 3, 2025·May 17, 2024Mar 15, 2023Mar 8, 2022··
Revenue2,882,7381,400,1391,400,1395,931,0005,923,302r9,285,628r8,210,5957,978,099
For lenders
Interest and dividend income····6,0305,73439011,895
Interest and investment income12194·3,407r1,886r2,980··
Provision for credit losses···-11,554,072-7,309,516-832,170-498,762·
Cost of revenue2,862,6691,328,049·4,592,4716,316,831r4,854,235r2,190,7683,116,176
Gross profit20,06972,090·1,338,529-393,529r4,431,393r6,019,8274,861,923
Sales and marketing7,200171·1,673,100r7,41917,54229,88740,723
General and administrative1,344,6061,342,142·2,790,753r3,201,282r2,895,001r1,313,997r1,101,415
Total operating expenses10,037,54055,739,467·4,463,8533,201,282···
Total costs and expenses···10,838,03616,277,7183,307,016··
Operating income-10,017,471-55,667,377·-4,463,853r-3,201,282r1,124,377r4,370,8153,719,785
Interest expense107,322107,323·312,7521,337,159-113,8801,765
Other income (expense), net23·······
Total non-operating income (expense)-173,587-107,129·-309,345r-1,335,273r15,289r27,12027,264
Income before income taxes-10,191,058-55,774,506·-4,773,198r-4,536,555r1,139,666··
Income tax expense···66,250-71539,831··
Income from continuing operations-10,191,058-55,774,506·-4,773,198r-4,536,555r599,835··
Income from discontinued operations·-3,358,417·-4,615,350r-12,295,546r178,202··
Net income including non-controlling interests-10,191,058-59,132,923·-9,388,548r-16,832,101599,835r3,423,5423,206,267
Net income to non-controlling interests····-30,451-35,708-27,385-33,790
Net income···-9,388,548-16,832,101778,0373,423,5423,206,267
Net income to common shareholders····-16,832,101778,0373,423,5423,206,267
Earnings per share, basic···-92.40b-547.60rb33.20rb9.20b8.80b
Earnings per share, diluted-29.38-264.18r·-1,200.89r-6,418.80rb33.20rb9.20b8.80b
Weighted average shares, basic···101,640b30,679rb24,417rb375,000b375,000b
Weighted average shares, diluted346,866223,833r·7,818r2,622rb24,417rb375,000b375,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-40 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton JZXN · research, not advice