Company Analysis

Kodiak AI, Inc. (KDK)

Nasdaq: KDK · Services-Computer Integrated Systems Design · Mountain View, CA · filing with the SEC since 2021
Grade3.0
◀ Past 1.8● Present 2.7▶ Future 5.4
3 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022
Report filedMar 11, 2026Mar 12, 2025Feb 28, 2024·
Revenue3,797,00014,933,00016,946,000·
For insurers
Net investment income·27,761,68618,038,3520
Research and development50,157,00043,436,00039,469,000·
Sales and marketing4,753,0003,204,0003,359,000·
General and administrative36,741,00020,999,000r20,305,000r3,542
Total operating expenses116,422,00076,652,00070,795,000·
Operating income-112,625,000-61,719,000r-53,849,000r-3,542
Interest expense4,096,0004,951,0005,407,000·
Interest and investment income1,900,000900,0002,200,0000
Other income (expense), net-1,327,000895,000r2,194,000r0
Total non-operating income (expense)-472,897,000-7,739,000-3,087,000·
Income before income taxes-585,522,000-69,458,000-56,936,000·
Income tax expense3,0001,0009,000·
Net income-585,525,000-69,459,000r-56,945,000r-3,542
Earnings per share, basic-6.42-1.19-0.98·
Earnings per share, diluted-6.42-1.19-0.98·
Weighted average shares, basic91,22558,41057,932·
Weighted average shares, diluted91,22558,41057,932·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InvestmentIncomeNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton KDK · research, not advice