Kenon Holdings Ltd. (KEN)

NYSE: KEN · Electric Services · Singapore, SG · filing with the SEC since 2014

Grade5.7

◀ Past 7.6● Present 5.6▶ Future 4.3

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Mar 30, 2026	Apr 2, 2025	Mar 26, 2024	Mar 30, 2023	Mar 31, 2022	Apr 19, 2021	Apr 30, 2020	Apr 8, 2019	Apr 9, 2018	Apr 19, 2017
Revenue	871,929	751,304	691,796	573,957	487,763	386,470	373,473	364,012	365,704	324,253
Cost of revenue	657,835	521,877	494,312	417,261	336,298	282,086	256,036	259,515	267,136	251,666
Gross profit	146,822	143,787	119,459	99,843	98,349	71,249	86,296	74,688	68,466	45,890
Research and development	4,004	12,174	15,607	15,186	1,566	1,998	1,947	999	·	·
Selling, general and administrative	120,381	95,949	84,715	99,936	75,727	49,957	36,436^r	34,644^r	56,292	47,095
Total operating expenses	114,914	119,132	82,166	88,055^r	31,729^r	8,625	6,326	6,509	6,432	6,119
Operating income	62,348	47,505	42,563	2,825	22,541	23,013^r	55,974	42,191	42,291	-70,940
Finance costs	86,785	115,247	66,333	50,397	144,295	51,174	29,946	30,382	70,166	47,276
Finance income	49,346	46,934	39,361	44,686	2,934	14,291	17,679	28,592	2,904	7,724
Share of profit of equity-method investments	151,599	44,825	65,566^r	85,149^r	1,250,149	160,894	-41,430	-105,257	-110,665	-186,215
Other gains and losses	35,907	-333	7,819	2,918	-81	1,721	6,114	·	·	·
Income before income taxes	176,508	93,324	81,157^r	82,263^r	879,642	500,447	-5,536	461,968	-135,636	-426,900
Income tax expense	28,244	40,552	25,199	37,980	4,325	4,698	16,675	11,499	72,809	2,252
Income from continuing operations	148,264	52,772	55,958^r	44,283^r	875,317	495,749	-22,211	450,469	-208,445	-429,152
Income from discontinued operations	0	581,315	-266,906	305,376^r	0	8,476	24,653	-5,631	476,565	35,150
Net income	148,264	634,087	-210,948	349,659	875,317	504,225	2,442	444,838	268,120	-394,002
Net income to non-controlling interests	81,990	36,414	25,030	37,007	-54,956	-2,881	15,801	10,625	31,530	17,935
Net income to shareholders	66,274	597,673	-235,978	312,652	930,273	507,106	-13,359	434,213	236,590	-411,937
Net income to ordinary shareholders	·	·	·	312,652	930,273	507,106	-13,359	434,213	236,590	-411,937
Earnings per share, basic	1.27	11.34	-4.42	5.80	17.27	9.41	·	·	·	·
Earnings per share, diluted	1.27	11.34	-4.42	5.80	17.27	9.41	·	·	·	·
Earnings per share, basic and diluted	·	·	·	·	·	9.41	-0.25	8.07	4.40	-7.67
Weighted average shares, basic	52,145	52,713^r	53,360^r	53,885^b	53,879^b	53,870^rb	53,856^rb	53,826	53,761	53,720

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldifrs-full:Revenue

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Gross profit revenue less the cost of what it soldifrs-full:GrossProfit

Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense

Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense

Total operating expenses the running costs togetherifrs-full:OperatingExpense

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing costifrs-full:FinanceCosts

Finance income what its cash and investments earnedifrs-full:FinanceIncome

Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod

Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations

Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests

Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent

Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

SI Assistanton KEN · research, not advice