Company Analysis

Kirby Corporation (KEX)

NYSE: KEX · Water Transportation · Houston, TX · filing with the SEC since 1994
Grade5.5
◀ Past 5.2● Present 5.8▶ Future 5.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 17, 2026Feb 18, 2025Feb 20, 2024Feb 21, 2023Feb 18, 2022Feb 23, 2021Feb 24, 2020Feb 26, 2019Feb 26, 2018Feb 23, 2017
Revenue3,364,0503,265,8763,091,6402,784,7542,246,6602,171,4082,838,3992,970,6972,214,4181,770,673
Selling, general and administrative356,305337,097335,213302,692266,911258,272277,388r304,397220,452r174,863r
Total costs and expenses2,867,7662,866,7792,756,5482,591,8682,504,7932,592,1672,596,3722,815,4082,120,793r1,523,303r
Operating income496,284399,097335,092192,886-258,133-420,759242,027155,28993,625r247,370r
Interest expense46,32749,12952,00844,58842,46948,73955,99446,85621,47217,690
Share of profit of equity-method investments······379355291532
Other income (expense), net······3,4085,371570-2,466
Total non-operating income (expense)········-52-291
Income before income taxes471,412362,763294,125164,975-290,601-461,351189,820114,15973,014227,746
Income tax expense115,99775,86771,22042,214-43,830-189,75946,80135,081-240,88984,942
Net income including non-controlling interests355,415286,896222,905122,761-246,771-271,592143,01979,078313,903142,804
Net income to non-controlling interests846189-304701839546726267161,398
Net income354,569286,707222,935122,291-246,954-272,546142,34778,452313,187141,406
Net income to common shareholders354,518286,670222,873122,258-246,954-272,546141,97878,128310,974140,407
Earnings per share, basic6.374.953.742.04-4.11-4.552.381.315.622.63
Earnings per share, diluted6.334.913.722.03-4.11-4.552.371.315.622.62
Weighted average shares, basic55,694,00057,947,00059,531,00060,038,00060,053,000r59,912,00059,750r59,557,00055,308,00053,454,000
Weighted average shares, diluted56,045,00058,355,00059,857,00060,329,00060,053,000r59,912,00059,909,000rb59,689,00055,361,00053,512,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton KEX · research, not advice