KeyCorp (KEY)

NYSE: KEY · National Commercial Banks · Cleveland, OH · filing with the SEC since 1994

Grade5.0

◀ Past 5.5● Present 4.5▶ Future 4.9

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 23, 2026	Feb 21, 2025	Feb 22, 2024	Feb 22, 2023	Feb 22, 2022	Feb 22, 2021	Feb 26, 2020	Feb 25, 2019	Feb 26, 2018	Feb 28, 2017
Revenue	7,513	4,619	6,413	7,272	7,292	6,715	6,400	6,455	6,308	5,024
For lenders
Interest and dividend income	8,386	8,427	7,927	5,412	4,367	4,685	5,235	4,878	4,390	3,319
Interest and investment income	33	62	73	22	7	6	13	21	17	16
Interest expense on deposits and borrowings	3,750	4,662	4,014	885	·	·	·	·	·	·
Net interest income	4,636	3,765	3,913	4,527	4,071	4,034	3,909	3,909	3,777	2,919
Provision for credit losses	471	335	489	502	-418	1,021	445	246	229	266
Net interest income after provision	4,165	3,430	3,424	4,025	4,489	3,013	3,464	3,663	3,548	2,653
Noninterest income	2,842	809	2,470	2,718	3,194	2,652	2,459	2,515	2,478	2,071
Noninterest expense	4,703	4,545	4,734	4,410	4,429	4,109	3,901	3,975	4,098	3,756
Interest expense	·	·	4,014	885	296	651	1,326	969	613	400
Income before income taxes	2,304	-306	1,160	2,333	3,254	1,556	2,022	2,203	1,928	968
Income tax expense	476	-143	196	422	642	227	314	344	637	179
Income from continuing operations	1,828	-163	964	1,911	2,612	1,329	1,708	1,859	1,289	790
Income from discontinued operations	1	2	3	6	13	14	9	7	7	1
Net income including non-controlling interests	·	·	967	1,917	2,625	1,343	1,717	1,866	1,298	790
Net income to non-controlling interests	·	·	0	0	0	0	0	0	2	-1
Net income	1,829	-161	967	1,917	2,625	1,343	1,717	1,866	1,296	791
Net income to common shareholders	1,686	-304	824	1,799	2,519	1,237	1,620	1,800	1,226	754
Earnings per share, basic	1.53	-0.32	0.89	1.94	2.65	1.28	1.63	1.73	1.14	0.81
Earnings per share, diluted	1.52	-0.32	0.88	1.93	2.63	1.27	1.62	1.71	1.13	0.80
Weighted average shares, basic	1,098,558	949,561	927,217	924,363	947,065	967,783	992,091	1,040,890	1,072,078	927,816
Weighted average shares, diluted	1,107,994	949,561	932,759	933,059	957,414	974,807	1,002,254	1,054,682	1,088,593	938,536

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:Revenues

Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating

Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther

Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses

Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss

Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome

Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense

Interest expense what its borrowing costus-gaap:InterestExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations

Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton KEY · research, not advice