Company Analysis

KinderCare Learning Companies, Inc. (KLC)

NYSE: KLC · Services-Child Day Care Services · Lake Oswego, OR · filing with the SEC since 2021
Grade3.3
◀ Past 5.0● Present 2.5▶ Future 2.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022
Period endingJan 3, 2026Dec 28, 2024Dec 30, 2023Dec 31, 2022
Report filedMar 13, 2026Mar 21, 2025··
Revenue2,733,3232,663,0352,510,1822,165,813
For lenders
Net interest income·500·2,300
Cost of revenue2,128,1302,032,5131,824,3241,424,614
Selling, general and administrative297,232423,063287,967247,785
Total costs and expenses2,753,3802,583,7172,234,8961,776,340
Operating income-20,05779,318275,286389,473
Interest expense83,975170,539152,893101,471
Interest and investment income·7,3696,1392,971
Other income (expense), net5,8635,6201,393-3,220
Income before income taxes-93,342-78,232129,925287,753
Income tax expense19,53814,60827,36768,584
Net income-112,880-92,840102,558219,169
Earnings per share, basic-0.95-0.961.132.35
Earnings per share, diluted-0.95-0.961.132.35
Weighted average shares, basic118,32996,30990,36693,390
Weighted average shares, diluted118,32996,30990,38993,453
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton KLC · research, not advice