Company Analysis

Knowles Corporation (KN)

NYSE: KN · Household Audio & Video Equipment · Itasca, IL · filing with the SEC since 2013
Grade7.1
◀ Past 7.5● Present 7.6▶ Future 6.0
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 9, 2026Feb 13, 2025Feb 21, 2024Feb 9, 2023Feb 9, 2022Feb 10, 2021Feb 12, 2020Feb 19, 2019Feb 20, 2018Feb 21, 2017
Revenue593.2553.5456.8r478.8r868.1764.3854.8826.9744.2755.7r
For lenders
Interest and dividend income3.73.82.00.40.20.70.80.60.20.1
Net interest income9.316.35.43.5r14.216.4····
Cost of revenue332.5316.8251.9r251.8r508.6490.8525.1503.9452.8r458.2r
Gross profit256.3234.8203.8r227.0r359.5271.2328.0322.6286.0r295.7r
Research and development40.239.532.4r29.3r92.892.996.8100.693.492.0r
Selling, general and administrative142.8142.0125.8r106.3r146.4131.5145.7142.5126.6r149.9r
Total operating expenses186.0183.0160.4r136.2r243.7242.0246.8244.8246.1r250.7r
Operating income70.351.843.4r90.8r115.829.281.277.839.9r45.0r
Interest expense4.27.51.3·······
Other income (expense), net-3.2-0.8-0.70.4r3.0-1.5-0.4-0.70.1r3.5r
Income before income taxes64.034.737.3r87.7r104.611.366.361.119.428.1r
Income tax expense13.111.3-28.3r21.3r-45.68.416.6-4.512.98.3r
Income from continuing operations50.923.465.6r66.4r150.22.949.765.66.519.8r
Income from discontinued operations-6.7-261.26.8r-496.5r0.23.7-0.62.161.8-62.1r
Net income44.2-237.872.4-430.1150.46.649.167.768.3-42.3
Earnings per share, basic0.51-2.670.80-4.691.630.070.540.750.76-0.48
Earnings per share, diluted0.50-2.640.79-4.63r1.590.070.530.740.75-0.47
Weighted average shares, basic86,400,00088,900,00090,900,00091,700,00092,300,00091,700,000r91,200,000r90,050,05189,329,79488,667,098
Weighted average shares, diluted88,000,00090,100,00091,600,00092,800,000r94,700,00092,900,000r93,400,000r91,194,74790,490,00789,182,967
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton KN · research, not advice