Company Analysis

The Kroger Co. (KR)

NYSE: KR · Retail-Grocery Stores · Cincinnati, OH · filing with the SEC since 1994
Grade4.7
◀ Past 4.6● Present 5.4▶ Future 3.8

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2025FY 2024FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020Feb 2, 2019Feb 3, 2018Jan 28, 2017
Report filedMar 31, 2026Apr 1, 2025Apr 2, 2024Mar 28, 2023Mar 29, 2022Mar 30, 2021Apr 1, 2020Apr 2, 2019Apr 3, 2018Mar 28, 2017
Revenue147,642147,123150,039148,258137,888132,498122,286121,852r123,280r115,337
Cost of revenue113,240113,720116,675116,480107,539101,59795,29495,10395,81189,502
Operating income1,8903,8493,0964,1263,4772,7802,2512,6142,612r3,452r
Interest expense··441535571544603620601522
Interest and investment income19931111833······
Interest income (expense), net-639-450-441-535······
Income before income taxes1,2003,3422,8362,9022,0513,3701,9813,9781,4842,914
Income tax expense176670667653385782469900-405957
Net income including non-controlling interests1,0242,6722,1692,2491,6662,5881,5123,0781,8891,957
Net income to non-controlling interests8755113-147-32-18-18
Net income1,0162,6652,1642,2441,6552,5851,6593,1101,9071,975
Net income to common shareholders1,0092,6452,1462,2241,6392,5561,6403,0761,8901,959
Earnings per share, basic1.553.702.993.102.203.312.053.802.112.08
Earnings per share, diluted1.543.672.963.062.173.272.043.762.092.05
Weighted average shares, basic652715718718744773799810895942
Weighted average shares, diluted655720725727754781805818904958
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Jun 2015.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:CostOfGoodsSold
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton KR · research, not advice