Company Analysis

Kratos Defense & Security Solutions, Inc. (KTOS)

Nasdaq: KTOS · Guided Missiles & Space Vehicles & Parts · San Diego, CA · filing with the SEC since 1999
Grade6.5
◀ Past 5.9● Present 7.6▶ Future 5.7

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 28, 2025Dec 29, 2024Dec 31, 2023Dec 25, 2022Dec 26, 2021Dec 27, 2020Dec 29, 2019Dec 30, 2018Dec 31, 2017Dec 25, 2016
Report filedFeb 23, 2026Feb 26, 2025Feb 13, 2024Feb 23, 2023Feb 22, 2022Feb 25, 2021Feb 24, 2020Feb 28, 2019Feb 28, 2018Feb 27, 2017
Revenue1,346.81,136.31,037.1898.3811.5747.7717.5618.0603.3541.9
Cost of revenue1,038.9849.1768.5672.3586.4544.5527.5448.3445.7421.4
Gross profit307.9287.2268.6226.0225.1203.2190.0169.7157.6r120.5r
Research and development40.040.338.438.635.227.018.015.617.813.9
Selling, general and administrative240.2217.2r198.7r182.8r160.2144.5130.8119.8127.3r114.6r
Operating income25.629.031.1-2.9r27.929.338.030.5-12.0r-18.0r
Interest expense9.615.221.718.323.723.623.521.629.134.7
Interest and investment income15.512.21.20.60.30.81.90.80.50.0
Interest income (expense), net5.9-3.0-20.5-17.7-23.4-22.8-21.6-20.8-28.6-34.7
Other income (expense), net2.50.50.50.6-0.10.3-0.7-1.00.8r0.7r
Total non-operating income (expense)8.4-2.5-20.0-30.1-23.5-22.5-22.3-21.8-45.1r-33.8r
Income before income taxes34.026.511.1-33.0r4.46.815.78.7-57.1r-51.8r
Income tax expense12.010.28.7r0.2r3.9-73.54.84.6-10.2r5.8r
Income from continuing operations··2.2-34.10.580.310.94.1-46.9r-57.6r
Income from discontinued operations··0.20.9-2.1-0.91.7-7.64.2r-2.9r
Net income including non-controlling interests22.016.32.4-33.2-1.679.412.6-3.5-42.7·
Net income to non-controlling interests0.00.011.33.70.4-0.20.10.00.0·
Net income22.016.3-8.9-36.9-2.079.612.5-3.5-42.7-60.5
Earnings per share, basic0.140.11-0.07-0.29-0.020.690.12-0.03-0.48-0.99
Earnings per share, diluted0.130.11-0.07-0.29-0.020.670.11-0.03-0.48-0.99
Weighted average shares, basic162.7149.0130.4126.7124.6115.5106.0103.889.561.3
Weighted average shares, diluted165.2150.9130.4126.7128.0118.7109.2106.189.561.3
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton KTOS · research, not advice