Company Analysis

Kustom Entertainment, Inc. (KUST)

Nasdaq: KUST · Radio & Tv Broadcasting & Communications Equipment · Overland Park, KS · filing with the SEC since 2005
Grade2.4
◀ Past 1.2● Present 2.8▶ Future 2.9
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 13, 2026May 2, 2025Apr 1, 2024Mar 31, 2023Apr 15, 2022Mar 31, 2021Apr 6, 2020Mar 29, 2019Apr 13, 2018Mar 28, 2017
Revenue13,754,15513,519,152r28,248,34437,009,89521,413,43410,514,86810,441,36411,291,40914,577,60016,574,491
Cost of revenue12,405,10010,395,134r22,485,86034,687,95415,749,6596,452,2747,208,7357,329,60110,032,62711,273,258
Gross profit1,349,0553,124,018r5,762,4842,321,9415,663,7754,062,5943,232,6293,961,8084,544,9735,301,233
Research and development551,4471,339,6732,618,7462,290,2931,930,7841,842,8002,005,7171,444,0633,149,0113,186,137
Selling, general and administrative12,231,47614,506,944r28,003,03732,055,19920,424,68511,726,2459,265,41014,517,86515,744,43817,787,421
General and administrative8,424,67210,538,306r18,246,76220,452,70212,776,0777,276,2039,607,259r8,003,3536,969,7578,770,024
Total operating expenses·······14,118,000··
Operating income-10,882,421-11,382,926r-22,240,553-29,733,258-14,760,910-7,663,651-6,032,781-10,556,057-11,199,465-12,486,188
Interest expense1,102,3523,816,317r3,134,25337,19628,600342,37943,3731,366,520733,7363,102
Interest and investment income116,54569,50995,717131,025310,20047,89337,41019,52411,81826,195
Other income (expense), net··144,735·······
Total non-operating income (expense)4,926,491-6,515,179r-3,223,39610,859,50040,291,8715,037,769-3,972,932-4,988,494··
Income before income taxes-5,955,930-17,898,105r-25,463,949-18,873,75825,530,961-2,625,881-10,005,713-15,544,551-12,342,457-12,710,688
Income tax expense········-90,000·
Income from continuing operations-5,955,930-17,898,105········
Income from discontinued operations-1,403,094-3,817,620········
Net income including non-controlling interests-7,359,024-21,715,725-25,463,949-18,873,75825,530,961-2,625,881····
Net income to non-controlling interests-687,516-1,871,578224,598407,93356,453·····
Net income-6,671,508-19,844,147·-18,873,75825,530,961r-2,625,881-10,005,713-15,544,551-12,252,457-12,710,688
Net income to common shareholders-6,671,508-19,844,147-25,688,547-21,666,69125,474,508·····
Earnings per share, basic-17.23-33,488.74r-55,283.12b-50,966.00b60,799.44rb-14,390.40b-104,330.40b-231,445.60b-211,059.20b-285,409.60b
Earnings per share, diluted-17.23-33,488.74r-55,283.12b-50,966.00b60,799.44rb-14,390.40b-104,330.40b-231,445.60b-211,059.20b-285,409.60b
Weighted average shares, basic387,144593r464b425b419rb180b96b67b58b45b
Weighted average shares, diluted387,144593r464b425b419rb180b96b67b58b45b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-5996 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton KUST · research, not advice