Liberty Broadband Corporation (LBRDA)

LBRDA · Cable & Other Pay Television Services · Englewood, CO · filing with the SEC since 2014

Grade5.3

◀ Past 5.2● Present 5.3▶ Future 5.2

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 5, 2026	Feb 27, 2025	Feb 16, 2024	Feb 17, 2023	Feb 25, 2022	Feb 26, 2021	Feb 3, 2020	Feb 8, 2019	Feb 9, 2018	Feb 17, 2017
Revenue	·	1,016,000	981,000	975,000	988,000	51,000^r	15,000^r	22,256	13,092	30,586
Research and development	·	·	·	·	·	·	·	5,956	8,153	10,240
Selling, general and administrative	·	432,000	399,000^r	395,000^r	442,000	76,000^r	33,000^r	23,497	24,065	34,703
Total operating expenses	·	·	·	·	·	·	·	2,038	2,582	2,798
Total costs and expenses	·	924,000	908,000	1,014,000	1,086,000	111,000^r	44,000^r	34,270	38,570	51,746
Operating income	-36,000	-50,000^r	-39,000^r	-39,000	-98,000	-60,000^r	-29,000^r	-12,014	-25,478	-21,160
Interest expense	110,000	145,000^r	155,000^r	133,000	117,000	28,000^r	25,000^r	23,302	19,570	14,956
Interest and investment income	·	·	·	·	·	·	·	881	1,449	5,020
Share of profit of equity-method investments	-3,062,000	1,323,000	1,155,000	1,326,000	1,194,000	713,000^r	286,000^r	166,146	2,508,991	641,544
Other income (expense), net	-1,000	12,000^r	23,000^r	-70,000	-6,000^r	3,000^r	1,000^r	963^r	1,431^r	336
Income before income taxes	-3,254,000	983,000^r	823,000^r	1,534,000	950,000	361,000^r	155,000^r	91,877	2,450,600	1,475,672
Income tax expense	-923,000	187,000^r	175,000^r	277,000	218,000	-37,000^r	38,000^r	21,924	416,933	558,369
Income from continuing operations	-2,331,000	796,000	648,000	·	·	·	·	·	·	·
Income from discontinued operations	-345,000	73,000	40,000	·	·	·	·	·	·	·
Net income including non-controlling interests	-2,676,000	869,000	688,000	1,257,000	732,000	398,000^r	117,000^r	69,953	2,033,667	917,303
Net income to non-controlling interests	·	·	·	·	·	-11	·	·	·	·
Net income	-2,676,000	869,000	688,000	1,257,000	732,000	398,000^r	117,000^r	69,953	2,033,667	917,303
Net income to common shareholders	·	·	·	·	·	·	·	·	·	917,303
Earnings per share, basic	·	6.08	4.71	8.01	3.97	2.18	0.65	0.39	11.19	6.03
Earnings per share, diluted	·	6.08	4.68	7.96	3.93	2.17	0.64	0.38	11.10	6.00
Weighted average shares, basic	143,000	143,000	146,000	157,000	185,000^r	182,000^r	181,531	181,325	181,772	152,103
Weighted average shares, diluted	143,000	143,000	147,000	158,000	186,000^r	183,000^r	182,784	182,589	183,146	152,852

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet

Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Total operating expenses the running costs togetherus-gaap:OperatingExpenses

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing cost

us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations

Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton LBRDA · research, not advice