Company Analysis

Lineage Cell Therapeutics, Inc. (LCTX)

NYSE: LCTX · Biological Products, (No Diagnostic Substances) · Carlsbad, CA · filing with the SEC since 1996
Grade5.6
◀ Past 6.1● Present 5.5▶ Future 5.3
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 5, 2026Mar 10, 2025Mar 7, 2024Mar 9, 2023Mar 10, 2022Mar 11, 2021Mar 12, 2020Mar 14, 2019Mar 15, 2018Mar 16, 2017
Revenue14,5569,4998,94514,7034,3411,8263,5154,9883,4585,923
For lenders
Net interest income···82921,039····
Cost of revenue·3346717281,426385412302168358
Gross profit··8,27413,9752,9151,4413,1034,6863,2905,565
Research and development17,72912,47215,70513,98733,91412,31717,94820,95524,02436,106
General and administrative18,46018,17117,30222,50818,21215,57124,03124,72619,92228,426
Total operating expenses··33,00736,49552,12627,88841,97946,48143,94664,532
Total costs and expenses51,17530,97733,678·······
Operating income-36,619-21,478-24,733-22,520-49,211-26,447-38,876-41,795-38,902-58,967
Interest and investment income·····1,0391,685···
Interest income (expense), net1,6911,7151,629829··1,685711-692-747
Share of profit of equity-method investments·········-4,671
Other income (expense), net-132-670542r-2,1521,4862,8802,532-1,699r1,449-403
Total non-operating income (expense)-32,0282,8961,451-3,2925,9414,52319,642-5,33515,61377,588
Income before income taxes-68,647-18,582-23,282-25,812-43,270-21,924-19,234-47,130-23,28918,621
Income tax expense-5,2800-1,803541·-1,239-7,407r346r··
Net income including non-controlling interests-63,367-18,582-21,479-26,353-43,270-20,685-11,827-46,784-23,28918,621
Net income to non-controlling interests166277-80-251-36-118-794-3,313-14,951
Net income-63,533-18,609-21,486-26,273-43,019-20,649-11,709-45,990-19,97633,572
Preferred dividends·········0
Net income to common shareholders········-19,97633,572
Earnings per share, basic-0.28-0.09-0.12-0.15-0.26···-0.170.35
Earnings per share, diluted-0.28-0.09-0.12-0.15····-0.170.34
Earnings per share, basic and diluted····-0.26-0.14-0.08-0.36-0.17·
Weighted average shares, basic230,116,000200,193,000172,663,000169,792,000164,502,000···114,476,00097,316,000
Weighted average shares, diluted230,116,000200,193,000172,663,000169,792,000····114,476,00099,553,000
Weighted average shares, basic and diluted····164,502150,044145,533126,903r114,476,000·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton LCTX · research, not advice