Company Analysis

Lands' End, Inc. (LE)

Nasdaq: LE · Retail-Family Clothing Stores · Dodgeville, WI · filing with the SEC since 1994
Grade3.9
◀ Past 3.2● Present 3.5▶ Future 5.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2022FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 30, 2026Jan 31, 2025Feb 2, 2024Jan 27, 2023Jan 28, 2022Jan 29, 2021Jan 31, 2020Feb 1, 2019Feb 2, 2018Jan 27, 2017
Report filedMar 26, 2026Mar 27, 2025Apr 3, 2024Apr 10, 2023Mar 24, 2022Mar 25, 2021Mar 23, 2020Mar 28, 2019Mar 29, 2018Mar 31, 2017
Revenue1,162,769.01,154,442.01,293,178.01,308,810.01,636,624.01,427,448.01,450,201.01,451,592.01,406,677.01,335,760.0
Cost of revenue684,976.0709,590.0846,981.0961,663.0945,164.0821,595.0828,309.0835,536.0809,474.0759,352.0
Gross profit650,170.0653,345.0625,527.0593,766.0691,460.0605,853.0621,892.0616,056.0597,203.0576,408.0
Selling, general and administrative561,153.0561,804.0550,211.0527,374.0571,767.0518,897.0543,962.0545,590.0538,939.0536,576.0
Total costs and expenses605,905.0602,388.0703,042.0569,041.0611,674.0564,711.0576,455.0573,457.0568,118.0729,039.0
Operating income44,265.050,957.0-77,515.024,725.079,786.041,142.045,437.042,599.029,085.0-152,631.0
Interest expense36,717.040,439.048,291.039,768.034,445.027,754.025,987.028,909.025,929.024,630.0
Other income (expense), net203.0-22.0655.0364.0628.0-796.01,912.0-4,059.0-2,708.0-1,619.0
Income before income taxes7,751.010,496.0-131,817.0-14,679.045,969.012,592.021,362.09,631.0448.0-178,880.0
Income tax expense2,243.04,263.0-1,133.0-2,149.012,600.01,756.02,072.0-1,959.0-27,747.0-69,098.0
Net income including non-controlling interests5,508.06,233.0-130,684.0-12,530.033,369.010,836.019,290.0···
Net income5,508.06,233.0-130,684.0-12,530.033,369.010,836.019,290.011,590.028,195.0-109,782.0
Earnings per share, basic0.180.20-4.09-0.381.010.330.600.360.88-3.43
Earnings per share, diluted0.180.20-4.09-0.380.990.330.600.360.88-3.43
Weighted average shares, basic30,67531,21331,97033,10832,92932,56632,34332,19032,07632,021
Weighted average shares, diluted31,03331,66431,97033,10833,68132,65232,34532,52632,11032,021
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LE · research, not advice