Company Analysis

LENZ Therapeutics, Inc. (LENZ)

Nasdaq: LENZ · Biological Products, (No Diagnostic Substances) · Solana Beach, CA · filing with the SEC since 2021
Grade5.6
◀ Past 6.5● Present 5.8▶ Future 4.8
5 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 24, 2026Mar 19, 2025Feb 27, 2024Mar 20, 2023Mar 21, 2022·
Revenue19,0880····
Cost of revenue4180····
Research and development18,67029,80159,504r72,78737,9329,123
Selling, general and administrative91,13828,80912,925···
General and administrative··40,97332,85222,5114,377
Total operating expenses·58,61072,429r105,63960,44313,500
Total costs and expenses110,22658,610····
Operating income-91,138-58,610-72,429r-105,639-60,443-13,500
Interest and investment income9,7568,5532,189···
Other income (expense), net-24328993r4,58724·
Total non-operating income (expense)9,5138,8422,282r4,587-10,317-54,873
Income before income taxes-81,625-49,768-70,147···
Income tax expense5021-179000
Net income including non-controlling interests··-124,651-101,052-70,760-68,373
Net income-82,127-49,769-69,968r-101,052-70,760-68,373
Earnings per share, basic-2.85-2.34-35.71r-1.84-2.45·
Earnings per share, diluted-2.85-2.34-35.71r-1.84-2.45·
Earnings per share, basic and diluted····-2.45-29.93
Weighted average shares, basic28,813,16421,281,0381,959,091r54,873,67528,919,255·
Weighted average shares, diluted28,813,16421,281,0381,959,091r54,873,67528,919,255·
Weighted average shares, basic and diluted····28,919,2552,284,087
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton LENZ · research, not advice