Company Analysis

Levi Strauss & Co. (LEVI)

NYSE: LEVI · Apparel & Other Finishd Prods of Fabrics & Similar Matl · San Francisco, CA · filing with the SEC since 2000
Grade5.6
◀ Past 5.1● Present 5.7▶ Future 6.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in November.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingNov 30, 2025Dec 1, 2024Nov 26, 2023Nov 27, 2022Nov 28, 2021Nov 29, 2020Nov 24, 2019Nov 25, 2018Nov 26, 2017Nov 27, 2016
Report filedJan 28, 2026Jan 29, 2025Jan 25, 2024Jan 25, 2023Jan 26, 2022Jan 27, 2021Jan 30, 2020Feb 5, 2019Feb 7, 2018Feb 9, 2017
Revenue6,282,0006,032,000r5,842,100r6,168,6005,763,900r4,452,600r5,763,0875,575,4404,904,0304,552,739
Cost of revenue2,404,2002,374,900r2,481,400r2,619,8002,417,200r2,099,700r2,661,7142,577,4652,341,3012,223,727
Gross profit3,877,8003,657,100r3,360,700r3,548,8003,346,700r2,352,900r3,101,3732,997,9752,562,7292,329,012
Selling, general and administrative3,173,2003,091,900r2,895,800r2,881,600r2,660,500r2,347,600r2,534,6982,457,564r2,082,662r1,866,805r
Total operating expenses····407,646496,578397,740···
Operating income677,600262,700r354,400r646,500686,200r-85,100r566,675540,411r480,067r462,207
Interest expense48,60041,80045,90025,70072,900r82,200r66,24855,29668,60373,170
Interest and investment income······1,509734629976
Interest income (expense), net23,00020,700··2,5428,39017,1909,4003,3801,376
Other income (expense), net5,000-3,300-42,20028,8003,400r-22,400r2,01714,907r-39,890r18,223
Income before income taxes634,000217,600r266,300r649,600580,200r-189,700r477,584500,022348,781407,260
Income tax expense132,0007,200r15,700r80,50026,700r-62,600r82,604214,77864,225116,051
Income from continuing operations502,000210,400250,600·······
Income from discontinued operations76,100200-1,000·······
Net income including non-controlling interests578,100210,600249,600569,100553,500r-127,100r394,980285,244284,556291,209
Net income to non-controlling interests····00-368r-2,102r3,153157
Net income·210,600249,600569,100553,500r-127,100r394,612283,142281,403291,052
Earnings per share, basic1.460.530.631.431.38-0.321.010.750.75·
Earnings per share, diluted1.450.520.621.411.35-0.320.970.730.73·
Weighted average shares, basic395,524,593398,233,739397,208,535397,341,137401,634,760397,315,117389,082,277377,139,847376,177,350·
Weighted average shares, diluted399,749,260402,368,603401,723,167403,844,782409,778,169397,315,117408,365,902388,607,361384,338,330·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LEVI · research, not advice