Company Analysis

Lifevantage Corporation (LFVN)

Nasdaq: LFVN · Pharmaceutical Preparations · Lehi, UT · filing with the SEC since 1996
Grade5.8
◀ Past 6.6● Present 6.2▶ Future 4.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedAug 27, 2026Sep 4, 2025Aug 28, 2024Aug 28, 2023Aug 23, 2022Aug 19, 2021Aug 18, 2020Aug 14, 2019Aug 15, 2018Sep 7, 2017
Revenue182,586228,530200,164213,398206,360220,181232,915225,958203,204199,489
Cost of revenue40,97344,86441,44043,38738,09738,18737,96437,97334,84833,456
Gross profit141,613183,666158,724170,011168,263181,994194,951187,985168,356166,033
Research and development1,0001,4007006007007009001,1001,2001,100
Selling, general and administrative58,41969,20768,47271,06563,42560,83867,91469,55159,84064,922
Total operating expenses135,513171,467154,392165,752160,688164,379179,485178,171158,033161,584
Operating income6,10012,1994,3324,2597,57517,61515,4669,81410,3234,449
Interest expense··-430-1981017120323456570
Interest income (expense), net164431········
Other income (expense), net-198-387-412-458-669-366-685-261-319-969
Total non-operating income (expense)-344418-260-2,884-383-805-584-775-1,539
Income before income taxes6,06612,2434,3503,9994,69117,23214,6619,2309,5492,910
Income tax expense9942,4381,4131,4591,5714,3383,1121,8013,7871,302
Net income5,0729,8052,9372,5403,12012,89411,5497,4295,7611,608
Earnings per share, basic0.400.800.240.200.240.920.820.530.410.12
Earnings per share, diluted0.400.750.230.200.240.900.790.500.410.11
Weighted average shares, basic12,53412,25112,45812,55712,88614,07014,10514,05513,99213,881
Weighted average shares, diluted12,70212,98712,98612,56713,06914,26814,59914,98014,13614,118
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-7 reverse split of Oct 2015.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LFVN · research, not advice