Company Analysis

Longeveron Inc. (LGVN)

Nasdaq: LGVN · Pharmaceutical Preparations · Miami, FL · filing with the SEC since 2017
Grade4.2
◀ Past 5.7● Present 2.3▶ Future 4.9
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 17, 2026Feb 28, 2025Feb 27, 2024Mar 14, 2023Mar 11, 2022Mar 30, 2021
Revenue1,199,0002,392,000709,0001,222,0001,306,0005,629,000
Cost of revenue396,000508,000488,000725,000716,0003,803,000
Gross profit803,0001,884,000221,000497,000590,0001,826,000
Research and development12,041,0008,137,0009,066,0009,370,0007,092,0002,674,000
Sales and marketing··783,0001,051,0001,214,000r199,000
General and administrative12,049,00010,269,00012,184,000r8,119,0009,740,000r2,731,000
Total operating expenses24,090,00018,406,00021,250,00018,540,00018,046,0005,604,000
Operating income-23,287,000-16,522,000-21,029,000-18,043,000-17,456,000-3,778,000
Interest expense···1,398,0004,0007,000
Other income (expense), net680,000549,000-377,000300,000r411,00057,000
Total non-operating income (expense)583,000549,000-384,000-792,000··
Income tax expense0000··
Income from continuing operations···-18,835,000-17,045,000-3,721,000
Net income including non-controlling interests····-17,045,000-3,721,000
Net income-22,704,000-15,973,000-21,413,000-18,835,000-17,045,000-3,721,000
Net income to common shareholders-22,704,000-24,623,000-22,211,000-18,835,000··
Earnings per share, basic-1.29-2.62-10.22r-0.90-0.90·
Earnings per share, diluted-1.29-2.62-10.22r-0.90-0.90·
Earnings per share, basic and diluted····-0.90-0.23
Weighted average shares, basic17,576,551,0009,411,164,0002,173,490,000r20,969,03218,915,086·
Weighted average shares, diluted17,576,551b9,411,164b2,173,490,000r20,969,03218,915,086·
Weighted average shares, basic and diluted····18,915,08616,023,349
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseDebt
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton LGVN · research, not advice