Company Analysis

Eli Lilly & Co. (LLY)

NYSE: LLY · Pharmaceutical Preparations · Indianapolis, IN · filing with the SEC since 1994
Grade7.5
◀ Past 8.1● Present 7.8▶ Future 6.3

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 19, 2025Feb 21, 2024Feb 22, 2023Feb 23, 2022Feb 17, 2021Feb 19, 2020Feb 19, 2019Feb 20, 2018Feb 21, 2017
Revenue65,179.045,043.0r34,124.0r28,541.428,318.424,539.822,319.521,493.3r19,973.8r21,222.1
Cost of revenue11,052.08,418.0r7,082.0r6,629.87,312.85,483.34,721.24,681.7r4,447.7r5,710.1
Research and development13,337.010,991.0r9,313.0r7,190.86,930.75,976.3r5,595.05,051.2r5,096.2r5,310.3r
Selling, general and administrative11,094.08,594.0r7,404.0r6,440.46,431.66,121.26,213.85,975.1r5,982.4r6,528.0r
Interest expense895.0781.0r486.0r331.6339.8359.6400.6242.5r225.0185.2
Interest and investment income·175.2173.662.825.433.080.4159.3r166.4r108.7
Other income (expense), net·-25.4-32.7-14.351.4-195.5r-56.6r-11.7r111.1r195.6
Total non-operating income (expense)-571.0-219.0r97.0r-320.9-201.61,171.9291.6145.6r301.5r112.8r
Income before income taxes25,731.012,680.0r6,554.0r6,806.46,155.57,229.95,265.93,680.1r2,304.8r3,374.0
Income tax expense5,091.02,090.0r1,314.0r561.6573.81,036.2628.0529.5r2,391.2r636.4
Income from continuing operations····5,581.76,193.74,637.93,150.6-86.4·
Income from discontinued operations····0.00.03,680.581.4-117.7·
Net income20,640.010,590.05,240.0r6,244.85,581.76,193.78,318.43,232.0-204.12,737.6
Earnings per share, basic23.0011.765.826.936.156.828.933.14-0.192.59
Earnings per share, diluted22.9511.715.806.906.126.798.893.13-0.192.58
Weighted average shares, basic897,300900,600r900,200r901,736906,963907,634931,0591,027,7211,052,0231,058,324
Weighted average shares, diluted899,300904,100r903,300r904,619911,681912,505935,6841,033,6671,052,0231,061,825
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
us-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LLY · research, not advice