Company Analysis

LeMaitre Vascular, Inc. (LMAT)

Nasdaq: LMAT · Surgical & Medical Instruments & Apparatus · Burlington, MA · filing with the SEC since 2002
Grade6.9
◀ Past 7.6● Present 7.2▶ Future 6.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 28, 2025Feb 29, 2024Mar 1, 2023Feb 28, 2022Mar 12, 2021Mar 12, 2020Mar 11, 2019Mar 9, 2018Mar 9, 2017
Revenue249,602219,863193,484161,651154,424129,366117,232105,568100,86789,151
Cost of revenue71,06368,96266,43556,75553,04244,74837,37931,62930,17026,215
Gross profit178,539150,901127,049104,896101,38284,61879,85373,93970,69762,936
Research and development14,13915,65016,96613,29411,80110,0999,2768,1976,6366,141
Sales and marketing54,46446,73741,05432,92127,65523,70030,33927,31825,94826,105
General and administrative42,02436,25831,83228,74525,50122,50119,05517,68917,01014,354
Total operating expenses110,62798,64590,33778,06764,95755,83058,67045,73049,59446,600
Operating income67,91252,25636,71226,82936,42528,78821,18328,20921,10316,336
Interest expense5,184205002,2191,310022114
Interest and investment income13,0944,9493,07798619720769863117981
Other income (expense), net-638-125-314-325-116-329····
Income before income taxes75,18456,87539,47527,49034,28727,35621,67928,44421,10616,242
Income tax expense17,45012,8379,3706,8547,3806,1363,7455,5013,9295,652
Net income57,73444,03830,10520,63626,90721,22017,93422,94317,17710,590
Earnings per share, basic2.551.961.360.941.271.050.911.180.910.57
Earnings per share, diluted2.521.931.340.931.251.040.881.130.860.55
Weighted average shares, basic22,63822,45222,21721,97521,15720,24619,81319,42618,96118,485
Weighted average shares, diluted22,92922,77922,42322,17121,47520,47920,32620,24220,03319,241
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LMAT · research, not advice