Company Analysis

Lockheed Martin Corp. (LMT)

NYSE: LMT · Guided Missiles & Space Vehicles & Parts · Bethesda, MD · filing with the SEC since 1995
Grade5.5
◀ Past 5.7● Present 6.7▶ Future 3.6

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedJan 29, 2026Jan 28, 2025Jan 23, 2024Jan 26, 2023Jan 25, 2022Jan 28, 2021Feb 7, 2020Feb 8, 2019Feb 6, 2018Feb 9, 2017
Revenue75,04871,04367,57165,98467,04465,39859,81253,76249,96047,290
Cost of revenue67,42964,11359,09257,69757,98356,74451,44546,48843,589r41,889r
Gross profit7,6196,9308,4798,2879,0618,6548,3677,2746,371r5,401r
Research and development2,0001,6001,5001,7001,5001,3001,3001,3001,200988
Operating income7,7317,0138,5078,3489,1238,6448,5457,3346,744r5,888r
Interest expense1,1181,036916623569591653668651663
Share of profit of equity-method investments28564011497163154119207443
Other income (expense), net18318164-74288-37r-74r-828-847r-471r
Income before income taxes5,9226,2208,0986,6807,5508,2357,2415,8385,246r4,754r
Income tax expense9058841,1789481,2351,3471,0117923,356r1,093r
Income from continuing operations···5,7326,3156,8886,2305,0461,890r3,661r
Income from discontinued operations···00-5500731,512r
Net income5,0175,3366,9205,7326,3156,8336,2305,0461,963r5,173r
Earnings per share, basic21.5622.3927.6521.7422.8524.4022.0917.746.82r17.28r
Earnings per share, diluted21.4922.3127.5521.6622.7624.3021.9517.596.75r17.07r
Weighted average shares, basic232.7238.3250.3263.7276.4280.0282.0284.5287.8299.3
Weighted average shares, diluted233.5239.2251.2264.6277.4281.2283.8286.8290.6303.1
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LMT · research, not advice