Company Analysis

El Pollo Loco Holdings, Inc. (LOCO)

Nasdaq: LOCO · Retail-Eating Places · Costa Mesa, CA · filing with the SEC since 2014
Grade5.1
◀ Past 4.6● Present 5.2▶ Future 5.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 25, 2024Dec 27, 2023Dec 28, 2022Dec 29, 2021Dec 30, 2020Dec 25, 2019Dec 26, 2018Dec 27, 2017Dec 28, 2016
Report filedMar 13, 2026Mar 7, 2025Mar 8, 2024Mar 10, 2023Mar 11, 2022Mar 15, 2021Mar 6, 2020Mar 8, 2019Mar 9, 2018Mar 10, 2017
Revenue490,046473,008468,664469,959454,363426,087442,330435,828401,701380,123
For lenders
Net interest income··170-143r-1,054r1,257377r-3,502-3,278-3,155
General and administrative50,25846,27042,02539,09339,85235,91840,38950,26138,52334,661
Total costs and expenses448,001431,840428,872439,839413,028392,531404,004445,289394,877345,522
Operating income42,04541,16839,79230,12041,33533,55638,326-9,4616,82434,629
Interest expense4,4705,8994,8111,6771,8243,2923,6873,502··
Interest and investment income·······122528
Interest income (expense), net··170-143······
Income before income taxes37,57535,28934,87828,87939,45330,12534,582-12,2029,11631,122
Income tax expense11,0899,6059,3248,07810,3325,6519,682-3,20849712,783
Net income including non-controlling interests26,48625,68425,55420,80129,12124,474····
Net income26,48625,68425,55420,80129,12124,47424,900-8,9948,61918,339
Earnings per share, basic0.910.860.750.570.810.700.68-0.230.220.48
Earnings per share, diluted0.900.860.740.570.800.680.67-0.230.220.47
Weighted average shares, basic29,178,94029,850,25634,253,54236,350,57935,973,89235,193,32536,739,20938,574,55338,453,34738,357,805
Weighted average shares, diluted29,396,89030,034,97834,374,70636,575,90436,446,75635,796,40637,441,50338,574,55339,086,67639,026,950
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LOCO · research, not advice