Company Analysis

Comstock Inc. (LODE)

NYSE: LODE · Industrial Organic Chemicals · Virginia City,, NV · filing with the SEC since 2001
Grade4.2
◀ Past 4.5● Present 3.7▶ Future 4.5
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 24, 2026Mar 6, 2025Feb 27, 2024Mar 16, 2023Mar 28, 2022Mar 10, 2021Mar 30, 2020Feb 26, 2019Feb 20, 2018Mar 9, 2017
Revenue1,553,7963,016,1631,274,449178,150862,165201,700179,632150,289104,3295,070,217
For insurers
Net investment income·-1,764,643-1,715,689·······
Cost of revenue2,626,962451,93800272,08251,890····
Gross profit···178,150590,083149,810····
Research and development12,319,90419,098,1836,117,3057,023,132414,7510····
Selling, general and administrative20,671,01612,703,05612,588,62610,243,3535,546,7674,401,633····
Sales and marketing1,053,429479,959746,240·······
General and administrative19,617,58712,223,09711,842,386··3,551,8003,307,1953,403,8332,595,3313,518,071
Total operating expenses37,075,89042,231,22013,878,886·······
Total costs and expenses··13,878,88619,539,4326,996,0045,624,071r5,524,0857,550,7218,982,29515,283,561
Operating income-38,149,056-39,666,995-12,604,437-19,361,282-6,405,921-5,474,261-5,344,453-7,400,432-8,877,966-10,213,344
Interest expense1,927,8002,971,3511,646,7241,651,435168,881421,887879,5301,410,3891,710,390753,670
Interest and investment income831,375302,091251,969387,6081,017,947473,681····
Share of profit of equity-method investments-30,562-1,764,643-1,715,689-1,133,633-2,049,070-2,1310···
Other income (expense), net-354,318-1,066,153-1,600,221-2,022,466r-2,979,363-2,267,829r2,418,116-669,93212,178-1,997,690
Total non-operating income (expense)-5,017,830-13,735,90323,130,689-27,376,977-23,925,80420,406,2311,538,586-2,080,321-1,698,212-2,751,360
Income before income taxes43,076,44353,321,454·-46,738,259-30,331,72514,931,970-3,805,867-9,480,753-10,576,178-12,964,704
Income tax expense0000-5,748,10500000
Net income including non-controlling interests-43,166,886-53,402,89810,526,252-46,738,259-24,583,62014,931,970-3,805,867-9,480,753-10,576,178·
Net income to non-controlling interests-90,443-81,4441,364,431-789,51500-76500·
Net income-43,076,443-53,321,4549,161,821r-46,738,259-24,583,62014,931,970-3,805,102-9,480,753-10,576,178-12,964,704
Net income to common shareholders··9,161,821-45,948,744-24,583,62014,931,970-3,805,102·-10,576,178-12,964,704
Earnings per share, basic-1.17-3.210.87r-0.62-0.490.49-0.20·-0.26-0.37r
Earnings per share, diluted-1.17-3.210.87r-0.62-0.490.49-0.20·-0.26-0.37r
Earnings per share, basic and diluted······-0.20-0.79r-1.29r-0.37
Weighted average shares, basic36,707,66016,613,75510,512,675r74,458,02850,417,97930,526,89519,455,505·41,127,24535,324,947r
Weighted average shares, diluted36,707,66016,613,75510,516,936r74,458,02850,417,97930,561,16819,455,505·41,127,24535,324,947r
Weighted average shares, basic and diluted······19,455,50511,925,961r8,225,449r35,324,947
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-5 reverse split of Nov 2019.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton LODE · research, not advice