Company Analysis

Grand Canyon Education, Inc. (LOPE)

Nasdaq: LOPE · Services-Educational Services · Phoenix, AZ · filing with the SEC since 2008
Grade6.9
◀ Past 7.2● Present 7.6▶ Future 5.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 19, 2025Feb 13, 2024Feb 16, 2023Feb 16, 2022Feb 17, 2021Feb 20, 2020Feb 20, 2019Feb 21, 2018Feb 16, 2017
Revenue1,106,0701,033,002960,899911,306896,564844,096778,643845,501974,134873,344
For lenders
Provision for credit losses····5,000··8,669··
General and administrative47,41646,29843,23545,49141,82643,36044,31729,96827,157r28,079r
Total costs and expenses840,160757,603711,643673,806614,374566,659513,512587,352691,380636,141
Operating income265,910275,399249,256237,500282,190277,437265,131258,149282,754237,203
Interest expense·43323,6014,40211,3111,5362,1691,328
Interest and investment income13,94115,916r10,419r2,6216109154,3853,4402,943249
Income before income taxes279,851291,315259,675240,119331,289333,140317,502287,000283,528236,124
Income tax expense63,68165,08154,69055,44470,94575,94458,32757,98980,20987,610
Net income including non-controlling interests216,170226,234204,985184,675260,344257,196259,175229,011203,319148,514
Net income216,170226,234204,985184,675260,344257,196259,175229,011203,319148,514
Earnings per share, basic7.767.776.835.755.945.495.424.814.313.22
Earnings per share, diluted7.717.736.805.735.925.455.374.734.223.15
Weighted average shares, basic27,86229,10429,99132,13143,83546,88047,81447,60847,14046,083
Weighted average shares, diluted28,02429,27130,14732,23743,95847,16548,26648,41448,23547,121
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LOPE · research, not advice