Company Analysis

The Lovesac Company (LOVE)

Nasdaq: LOVE · Retail-Furniture Stores · Stamford, CT · filing with the SEC since 2017
Grade4.5
◀ Past 3.7● Present 5.4▶ Future 3.6

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in February.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2018
Period endingFeb 1, 2026Feb 2, 2025Feb 4, 2024Jan 29, 2023Jan 30, 2022Jan 31, 2021Feb 2, 2020Feb 3, 2019Feb 4, 2018Feb 3, 2018
Report filedApr 2, 2026Apr 10, 2025Apr 11, 2024Mar 29, 2023Mar 30, 2022Apr 14, 2021Apr 29, 2020May 3, 2019··
Revenue697,115,000680,628,000700,265,000651,179,000r498,239,000320,738,000r233,377,000r165,881,297101,810,413·
For lenders
Net interest income··1,747,000-117,000-179,000-67,000r647,000r355,364-437,965·
Cost of revenue303,900,000282,793,000299,222,000307,528,000r224,707,000r145,966,000r116,687,000r75,000,47644,593,261·
Gross profit393,215,000397,835,000401,043,000343,651,000r273,532,000r174,772,000r116,690,000r90,880,82157,217,152·
Research and development7,000,0008,400,0007,700,0008,400,000······
Selling, general and administrative283,987,000281,450,000264,314,000215,979,000r160,017,000r111,354,000r98,147,000r76,426,89250,848,128·
Total operating expenses387,852,000384,187,000370,967,000306,685,000r232,954,000r159,892,000r132,499,000r97,924,13462,254,985·
Operating income5,363,00013,648,00030,076,00036,966,000r40,578,000r14,880,000r-15,809,000r-7,043,313-5,037,833·
Interest expense·····87,73073,024121,173144,505·
Interest income (expense), net1,303,0002,800,0001,747,000-117,000······
Other income (expense), net1,302,0002,801,0001,747,000-117,000······
Income before income taxes6,665,00016,449,00031,823,00036,849,000r40,399,000r14,813,000-15,162,000-6,687,949-5,475,798·
Income tax expense2,600,0004,893,0007,962,00010,361,000r-7,089,000r86,000r43,000r16,40726,00026,000
Net income including non-controlling interests···26,488,000r47,488,000r14,727,000r-15,205,000r-6,704,356··
Net income4,065,00011,556,00023,861,00026,488,000r47,488,000r14,727,000r-15,205,000r-6,704,356-5,501,798·
Net income to common shareholders······-15,205,019-34,537,354-6,709,801·
Earnings per share, basic0.280.751.551.74r3.14r1.01-1.07···
Earnings per share, diluted0.280.691.451.66r2.96r0.96-1.07···
Earnings per share, basic and diluted······-1.07-3.28-1.12·
Weighted average shares, basic14,684,33915,502,46915,427,97515,198,75415,107,95814,610,61714,260,395···
Weighted average shares, diluted14,695,57916,791,47116,460,38315,955,66816,058,11115,332,99814,260,395···
Weighted average shares, basic and diluted······14,260,39510,536,7216,000,699·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton LOVE · research, not advice